Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2016-12-26 (9 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: VILLERS-GUISLAIN (59297), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENDIVERIE SELOSSE : revenue, balance sheet and financial ratios
ENDIVERIE SELOSSE is a French company
founded 9 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in VILLERS-GUISLAIN (59297),
this company of category PME
shows in 2019 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENDIVERIE SELOSSE (SIREN 824651897)
Indicator
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
N/C
N/C
3 043 467 €
N/C
Net income
1 209 512 €
974 386 €
655 945 €
454 130 €
445 521 €
513 124 €
EBITDA
N/C
N/C
N/C
N/C
740 396 €
N/C
Net margin
N/C
N/C
N/C
N/C
14.6%
N/C
Revenue and income statement
In 2024, ENDIVERIE SELOSSE generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 513 k€ -> 1.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 209 512 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.948%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.246%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Debt ratio
13.193
11.114
4.032
9.912
17.49
13.948
Financial autonomy
76.868
74.59
75.628
73.118
66.064
69.246
Repayment capacity
None
0.475
None
None
None
None
Cash flow / Revenue
None%
19.547%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.952024
2022
2023
2024
Q1: 5.96
Med: 41.62
Q3: 134.36
Good
In 2024, the debt ratio of ENDIVERIE SELOSSE (13.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.25%2024
2022
2023
2024
Q1: 11.38%
Med: 34.06%
Q3: 57.22%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of ENDIVERIE SELOSSE (69.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 409.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
409.83
Liquidity indicators evolution ENDIVERIE SELOSSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
Liquidity ratio
642.426
477.307
411.863
455.528
389.267
409.83
Interest coverage
None
0.392
None
None
None
None
Sector positioning
Liquidity ratio
409.832024
2022
2023
2024
Q1: 125.21
Med: 209.59
Q3: 411.22
Good
In 2024, the liquidity ratio of ENDIVERIE SELOSSE (409.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENDIVERIE SELOSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
1 917 202 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
53
0
0
0
0
Customer payment term (days)
0
55
0
0
0
0
Supplier payment term (days)
0
28
0
0
0
0
Positioning of ENDIVERIE SELOSSE in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of ENDIVERIE SELOSSE is estimated at
2 955 962 €
(range 1 294 511€ - 9 786 487€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
1294k€2955k€9786k€
2 955 962 €Range: 1 294 511€ - 9 786 487€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 209 512 €
×
2.4x
=2 955 962 €
Range: 1 294 512€ - 9 786 488€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare ENDIVERIE SELOSSE with other companies in the same sector:
Frequently asked questions about ENDIVERIE SELOSSE
What is the revenue of ENDIVERIE SELOSSE ?
The revenue of ENDIVERIE SELOSSE in 2019 is 3.0 M€.
Is ENDIVERIE SELOSSE profitable?
Yes, ENDIVERIE SELOSSE generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of ENDIVERIE SELOSSE ?
The headquarters of ENDIVERIE SELOSSE is located in VILLERS-GUISLAIN (59297), in the department Nord.
Where to find the tax return of ENDIVERIE SELOSSE ?
The tax return of ENDIVERIE SELOSSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENDIVERIE SELOSSE operate?
ENDIVERIE SELOSSE operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart