SIREN : 425128519
EMY is a French company founded 26 years ago, specialized in the sector Formation continue d'adultes. Based in MOUANS-SARTOUX (06370), this company of category PME shows in 2025 a revenue of 61 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 581 € | 25 762 € | 35 433 € | 40 398 € | 40 235 € | 207 128 € | 320 072 € | 281 868 € | 338 464 € | 326 293 € | 302 491 € | 303 683 € | 258 938 € |
| Net income | -4 776 € | -6 012 € | -11 467 € | -22 375 € | -16 039 € | 80 638 € | 22 902 € | 9 956 € | 20 923 € | 17 543 € | 2 755 € | 2 190 € | -8 021 € |
| EBITDA | 8 246 € | 1 935 € | -6 317 € | -14 292 € | -19 113 € | -33 176 € | 20 935 € | 3 624 € | 25 512 € | 31 385 € | 3 546 € | 9 606 € | -106 € |
| Net margin | -7.9% | -23.3% | -32.4% | -55.4% | -39.9% | 38.9% | 7.2% | 3.5% | 6.2% | 5.4% | 0.9% | 0.7% | -3.1% |
In 2025, EMY achieves revenue of 61 k€. Revenue is declining over the period 2013-2025 (CAGR: -11.4%). Vs 2024, growth of +135% (26 k€ -> 61 k€). After deducting consumption (26 k€), gross margin stands at 34 k€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 13.6% of revenue. Positive scissor effect: EBITDA margin improves by +6.1 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -5 k€ (-7.9% of revenue), which will impact equity.
60 581 €
34 335 €
8 246 €
-2 810 €
-4 776 €
13.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 13.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
86.832%
13.527%
0.0
32.2%
In 2025, the debt ratio of EMY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of EMY (86.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of EMY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 698.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
698.994
0.0
In 2025, the liquidity ratio of EMY (698.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of EMY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The gap of 58 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 118 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 143 days of revenue, i.e. 24 k€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
24 027 €
88 j
30 j
118 j
143 j
Based on 134 transactions of similar company sales (all years), the value of EMY is estimated at 19 294 € (range 6 758€ - 44 939€). With an EBITDA of 8 246€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EMY with other companies in the same sector:
Voir toutes les statistiques du secteur Formation continue d'adultes
The revenue of EMY in 2025 is 61 k€.
EMY recorded a net loss in 2025.
The headquarters of EMY is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
The tax return of EMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EMY operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.