Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EMPORTEZ-MOI : revenue, balance sheet and financial ratios

EMPORTEZ-MOI is a French company founded 9 years ago, specialized in the sector Restauration de type rapide. Based in SAINTE-PAZANNE (44680), this company of category PME shows in 2025 a net income positive of 18 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EMPORTEZ-MOI (SIREN 828270074)
Indicator 2025 2024 2023 2022
Revenue N/C N/C N/C N/C
Net income 18 426 € 27 467 € -44 814 € -48 031 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2025, EMPORTEZ-MOI generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 426 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 194%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

194.222%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.68%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.8%

Solvency indicators evolution
EMPORTEZ-MOI

Sector positioning

Debt ratio
194.22 2025
2023
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Average

In 2025, the debt ratio of EMPORTEZ-MOI (194.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.68% 2025
2023
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Average +21 pts over 3 years

In 2025, the financial autonomy of EMPORTEZ-MOI (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 83.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

83.063

Liquidity indicators evolution
EMPORTEZ-MOI

Sector positioning

Liquidity ratio
83.06 2025
2023
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Average

In 2025, the liquidity ratio of EMPORTEZ-MOI (83.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of EMPORTEZ-MOI in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 557 transactions of similar company sales in 2025, the value of EMPORTEZ-MOI is estimated at 104 086 € (range 58 877€ - 235 739€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
557 transactions
58k€ 104k€ 235k€
104 086 € Range: 58 877€ - 235 739€
NAF 5 année 2025

Valuation method used

Net Income Multiple
18 426 € × 5.6x = 104 087 €
Range: 58 878€ - 235 740€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare EMPORTEZ-MOI with other companies in the same sector:

Frequently asked questions about EMPORTEZ-MOI

What is the revenue of EMPORTEZ-MOI ?

The revenue of EMPORTEZ-MOI is not publicly disclosed (confidential accounts filed with INPI).

Is EMPORTEZ-MOI profitable?

Yes, EMPORTEZ-MOI generated a net profit of 18 k€ in 2025.

Where is the headquarters of EMPORTEZ-MOI ?

The headquarters of EMPORTEZ-MOI is located in SAINTE-PAZANNE (44680), in the department Loire-Atlantique.

Where to find the tax return of EMPORTEZ-MOI ?

The tax return of EMPORTEZ-MOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EMPORTEZ-MOI operate?

EMPORTEZ-MOI operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.