EMLYON EXECUTIVE EDUCATION : revenue, balance sheet and financial ratios
EMLYON EXECUTIVE EDUCATION is a French company
founded 17 years ago,
specialized in the sector Formation continue d'adultes.
Based in LYON (69007),
this company of category ETI
shows in 2025 a revenue of 30.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EMLYON EXECUTIVE EDUCATION (SIREN 505388017)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 488 055 €
28 729 408 €
21 910 767 €
20 993 381 €
22 032 193 €
19 728 936 €
22 978 156 €
18 514 235 €
15 943 408 €
12 673 775 €
Net income
-2 142 029 €
676 808 €
-688 530 €
432 102 €
-2 049 882 €
-2 080 460 €
-410 105 €
-1 979 987 €
-1 760 498 €
922 282 €
EBITDA
1 345 277 €
3 520 444 €
1 590 037 €
2 568 464 €
366 975 €
-237 057 €
1 455 528 €
-405 565 €
-464 453 €
2 427 244 €
Net margin
-7.0%
2.4%
-3.1%
2.1%
-9.3%
-10.5%
-1.8%
-10.7%
-11.0%
7.3%
Revenue and income statement
In 2025, EMLYON EXECUTIVE EDUCATION achieves revenue of 30.5 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.2%. Vs 2024: +6%. After deducting consumption (8 k€), gross margin stands at 30.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 4.4% of revenue. Warning negative scissor effect: despite revenue change (+6%), EBITDA varies by -62%, reducing margin by 7.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2.1 M€ (-7.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 488 055 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 480 519 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 345 277 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 949 196 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 142 029 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-7.326%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.618%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.683%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.36
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
19.349
73.748
95.056
88.909
182.702
-195.914
-234.502
-27.072
-46.195
-7.326
Financial autonomy
34.837
21.64
15.15
11.421
5.151
-3.077
-1.694
-4.715
-2.073
-15.618
Repayment capacity
1.391
-3.948
-3.117
4.451
-2.569
-2.666
0.506
0.478
0.069
0.36
Cash flow / Revenue
8.206%
-6.696%
-6.152%
2.89%
-4.486%
-2.685%
8.214%
2.738%
8.984%
1.683%
Sector positioning
Debt ratio
-7.332025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Excellent
In 2025, the debt ratio of EMLYON EXECUTIVE EDUCATION (-7.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.62%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Watch
In 2025, the financial autonomy of EMLYON EXECUTIVE EDUCATION (-15.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.36 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Average-9 pts over 3 years
In 2025, the repayment capacity of EMLYON EXECUTIVE EDUCATION (0.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.479
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
136.129
137.103
127.685
115.802
111.564
91.308
88.233
90.157
102.51
103.479
Interest coverage
1.062
-20.53
-24.109
7.849
-50.215
35.371
5.808
15.376
9.4
12.327
Sector positioning
Liquidity ratio
103.482025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Watch
In 2025, the liquidity ratio of EMLYON EXECUTIVE EDUCATION (103.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.33x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Excellent
In 2025, the interest coverage of EMLYON EXECUTIVE EDUCATION (12.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. The company must finance 22 days of gap between collections and payments. Overall, WCR represents 3 days of revenue, i.e. 256 k€ to permanently finance. Over 2016-2025, WCR increased by +108%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
256 405 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
111 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3 j
WCR and payment terms evolution EMLYON EXECUTIVE EDUCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-3 218 125 €
1 977 142 €
-23 513 €
-1 273 449 €
-1 026 891 €
-2 204 321 €
-4 560 812 €
-4 351 259 €
-2 055 015 €
256 405 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
101
182
134
166
172
174
129
138
103
111
Supplier payment term (days)
134
166
153
129
131
158
141
142
80
89
Positioning of EMLYON EXECUTIVE EDUCATION in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of EMLYON EXECUTIVE EDUCATION is estimated at
5 909 597 €
(range 2 024 038€ - 12 731 425€).
With an EBITDA of 1 345 277€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
2024k€5909k€12731k€
5 909 597 €Range: 2 024 038€ - 12 731 425€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 345 277 €×2.2x
Estimation2 916 787 €
1 056 948€ - 7 586 151€
Revenue Multiple30%
30 488 055 €×0.36x
Estimation10 897 616 €
3 635 856€ - 21 306 883€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare EMLYON EXECUTIVE EDUCATION with other companies in the same sector:
Frequently asked questions about EMLYON EXECUTIVE EDUCATION
What is the revenue of EMLYON EXECUTIVE EDUCATION ?
The revenue of EMLYON EXECUTIVE EDUCATION in 2025 is 30.5 M€.
Is EMLYON EXECUTIVE EDUCATION profitable?
EMLYON EXECUTIVE EDUCATION recorded a net loss in 2025.
Where is the headquarters of EMLYON EXECUTIVE EDUCATION ?
The headquarters of EMLYON EXECUTIVE EDUCATION is located in LYON (69007), in the department Rhone.
Where to find the tax return of EMLYON EXECUTIVE EDUCATION ?
The tax return of EMLYON EXECUTIVE EDUCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EMLYON EXECUTIVE EDUCATION operate?
EMLYON EXECUTIVE EDUCATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart