Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-01 (14 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: TULLINS (38210), Isere
EML DISTRIBUTION : revenue, balance sheet and financial ratios
EML DISTRIBUTION is a French company
founded 14 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in TULLINS (38210),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EML DISTRIBUTION (SIREN 535321111)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 833 420 €
3 275 596 €
N/C
1 755 645 €
N/C
Net income
-145 757 €
46 947 €
280 482 €
153 155 €
101 644 €
92 705 €
EBITDA
N/C
98 623 €
404 131 €
N/C
150 887 €
N/C
Net margin
N/C
2.6%
8.6%
N/C
5.8%
N/C
Revenue and income statement
In 2022, EML DISTRIBUTION records a net loss of 146 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-145 757 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.958%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.931%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
34.364
45.827
30.966
56.352
45.913
82.958
Financial autonomy
48.485
46.319
38.743
37.104
57.038
47.931
Repayment capacity
None
1.606
None
1.226
3.17
None
Cash flow / Revenue
None%
6.587%
None%
9.99%
5.972%
None%
Sector positioning
Debt ratio
82.962022
2020
2021
2022
Q1: 0.0
Med: 5.69
Q3: 79.03
Average+12 pts over 3 years
In 2022, the debt ratio of EML DISTRIBUTION (82.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.93%2022
2020
2021
2022
Q1: 0.52%
Med: 27.76%
Q3: 59.75%
Good+8 pts over 3 years
In 2022, the financial autonomy of EML DISTRIBUTION (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.17 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.85 years
Average
In 2021, the repayment capacity of EML DISTRIBUTION (3.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 965.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
965.704
Liquidity indicators evolution EML DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
257.513
293.182
189.971
237.429
645.369
965.704
Interest coverage
None
1.054
None
0.243
2.233
None
Sector positioning
Liquidity ratio
965.72022
2020
2021
2022
Q1: 103.59
Med: 185.63
Q3: 344.41
Excellent+17 pts over 3 years
In 2022, the liquidity ratio of EML DISTRIBUTION (965.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.23x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Excellent+17 pts over 2 years
In 2021, the interest coverage of EML DISTRIBUTION (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EML DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
469 389 €
0 €
855 455 €
947 475 €
0 €
Inventory turnover (days)
0
49
0
60
86
0
Customer payment term (days)
0
43
0
37
83
0
Supplier payment term (days)
0
43
0
70
32
0
Positioning of EML DISTRIBUTION in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Similar companies (Vente à distance sur catalogue spécialisé)
Compare EML DISTRIBUTION with other companies in the same sector:
The revenue of EML DISTRIBUTION in 2021 is 1.8 M€.
Is EML DISTRIBUTION profitable?
EML DISTRIBUTION recorded a net loss in 2022.
Where is the headquarters of EML DISTRIBUTION ?
The headquarters of EML DISTRIBUTION is located in TULLINS (38210), in the department Isere.
Where to find the tax return of EML DISTRIBUTION ?
The tax return of EML DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EML DISTRIBUTION operate?
EML DISTRIBUTION operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart