EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE : revenue, balance sheet and financial ratios

EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE is a French company founded 37 years ago, specialized in the sector Réparation de matériels électroniques et optiques. Based in BALLAN-MIRE (37510), this company of category PME shows in 2019 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE (SIREN 349335380)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C 1 311 102 € 1 471 044 € 1 565 360 €
Net income 154 816 € 273 662 € 77 371 € 108 935 € 193 734 € 180 200 € 124 596 € 110 389 €
EBITDA N/C N/C N/C N/C N/C 1 239 € 55 883 € 40 493 €
Net margin N/C N/C N/C N/C N/C 13.7% 8.5% 7.1%

Revenue and income statement

In 2024, EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 110 k€ -> 155 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

154 816 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.534%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.587%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.7%

Solvency indicators evolution
EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE

Sector positioning

Debt ratio
13.53 2024
2022
2023
2024
Q1: 0.05
Med: 9.93
Q3: 29.51
Average

In 2024, the debt ratio of EMI - SEPAME ELECTRONIQUE... (13.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
64.59% 2024
2022
2023
2024
Q1: 26.48%
Med: 50.0%
Q3: 62.83%
Excellent

In 2024, the financial autonomy of EMI - SEPAME ELECTRONIQUE... (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 206.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

206.955

Liquidity indicators evolution
EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE

Sector positioning

Liquidity ratio
206.96 2024
2022
2023
2024
Q1: 189.26
Med: 248.71
Q3: 335.97
Average -22 pts over 3 years

In 2024, the liquidity ratio of EMI - SEPAME ELECTRONIQUE... (206.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE

Positioning of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE in its sector

Comparison with sector Réparation de matériels électroniques et optiques

Valuation estimate

Based on 197 transactions of similar company sales (all years), the value of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE is estimated at 312 668 € (range 131 687€ - 819 505€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
197 transactions
131k€ 312k€ 819k€
312 668 € Range: 131 687€ - 819 505€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
154 816 € × 2.0x = 312 668 €
Range: 131 688€ - 819 506€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de matériels électroniques et optiques)

Compare EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE with other companies in the same sector:

Voir toutes les statistiques du secteur Réparation de matériels électroniques et optiques

Frequently asked questions about EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE

What is the revenue of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE ?

The revenue of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE in 2019 is 1.3 M€.

Is EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE profitable?

Yes, EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE generated a net profit of 155 k€ in 2024.

Where is the headquarters of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE ?

The headquarters of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE is located in BALLAN-MIRE (37510), in the department Indre-et-Loire.

Where to find the tax return of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE ?

The tax return of EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE operate?

EMI - SEPAME ELECTRONIQUE MAINTENANCE INDUSTRIELLE operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.