Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EMF SYNERGIES : revenue, balance sheet and financial ratios

EMF SYNERGIES is a French company founded 5 years ago, specialized in the sector Activités des sièges sociaux. Based in LA MILESSE (72650), this company of category PME shows in 2021 a net income positive of 59 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EMF SYNERGIES (SIREN 889509071)
Indicator 2021
Revenue N/C
Net income 58 529 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2021, EMF SYNERGIES generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

58 529 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 613%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

613.077%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.7%

Solvency indicators evolution
EMF SYNERGIES

Sector positioning

Debt ratio
613.08 2021
2021
Q1: 0.58
Med: 25.92
Q3: 117.92
Average

In 2021, the debt ratio of EMF SYNERGIES (613.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
12.7% 2021
2021
Q1: 18.96%
Med: 52.84%
Q3: 83.07%
Average

In 2021, the financial autonomy of EMF SYNERGIES (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 231.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

231.329

Liquidity indicators evolution
EMF SYNERGIES

Sector positioning

Liquidity ratio
231.33 2021
2021
Q1: 100.27
Med: 320.15
Q3: 1357.67
Average

In 2021, the liquidity ratio of EMF SYNERGIES (231.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of EMF SYNERGIES in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 65 transactions of similar company sales in 2021, the value of EMF SYNERGIES is estimated at 304 064 € (range 143 112€ - 619 118€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
65 tx
143k€ 304k€ 619k€
304 064 € Range: 143 112€ - 619 118€
NAF 5 année 2021

Valuation method used

Net Income Multiple
58 529 € × 5.2x = 304 064 €
Range: 143 112€ - 619 119€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare EMF SYNERGIES with other companies in the same sector:

Frequently asked questions about EMF SYNERGIES

What is the revenue of EMF SYNERGIES ?

The revenue of EMF SYNERGIES is not publicly disclosed (confidential accounts filed with INPI).

Is EMF SYNERGIES profitable?

Yes, EMF SYNERGIES generated a net profit of 59 k€ in 2021.

Where is the headquarters of EMF SYNERGIES ?

The headquarters of EMF SYNERGIES is located in LA MILESSE (72650), in the department Sarthe.

Where to find the tax return of EMF SYNERGIES ?

The tax return of EMF SYNERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EMF SYNERGIES operate?

EMF SYNERGIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.