Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LANEUVEVILLE-DEVANT-NANCY (54410), Meurthe-et-Moselle
EMERAUDE CONSEIL RH : revenue, balance sheet and financial ratios
EMERAUDE CONSEIL RH is a French company
founded 27 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LANEUVEVILLE-DEVANT-NANCY (54410),
this company of category PME
shows in 2023 a revenue of 363 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EMERAUDE CONSEIL RH (SIREN 419632906)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
363 413 €
601 142 €
Net income
46 506 €
111 430 €
1 245 146 €
369 850 €
EBITDA
N/C
N/C
-127 152 €
51 731 €
Net margin
N/C
N/C
342.6%
61.5%
Revenue and income statement
In 2025, EMERAUDE CONSEIL RH generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 370 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 506 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.572%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.061%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
46.528
9.209
21.457
25.572
Financial autonomy
66.465
89.698
80.498
79.061
Repayment capacity
2.325
0.584
None
None
Cash flow / Revenue
64.986%
89.785%
None%
None%
Sector positioning
Debt ratio
25.572025
2023
2024
2025
Q1: 0.0
Med: 4.24
Q3: 42.08
Average+11 pts over 3 years
In 2025, the debt ratio of EMERAUDE CONSEIL RH (25.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.06%2025
2023
2024
2025
Q1: 8.76%
Med: 48.46%
Q3: 82.53%
Good
In 2025, the financial autonomy of EMERAUDE CONSEIL RH (79.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.58 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average
In 2023, the repayment capacity of EMERAUDE CONSEIL RH (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13848.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
722.539
4796.74
4454.244
13848.739
Interest coverage
250.239
-4.07
None
None
Sector positioning
Liquidity ratio
13848.742025
2023
2024
2025
Q1: 150.46
Med: 352.75
Q3: 1229.13
Excellent
In 2025, the liquidity ratio of EMERAUDE CONSEIL RH (13848.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.07x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of EMERAUDE CONSEIL RH (-4.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EMERAUDE CONSEIL RH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
54 866 €
475 210 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
37
113
0
0
Supplier payment term (days)
21
12
0
0
Positioning of EMERAUDE CONSEIL RH in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 145 843€ to 522 714€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
145k€256k€522k€
256 758 €Range: 145 843€ - 522 714€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare EMERAUDE CONSEIL RH with other companies in the same sector:
Frequently asked questions about EMERAUDE CONSEIL RH
What is the revenue of EMERAUDE CONSEIL RH ?
The revenue of EMERAUDE CONSEIL RH in 2023 is 363 k€.
Is EMERAUDE CONSEIL RH profitable?
Yes, EMERAUDE CONSEIL RH generated a net profit of 47 k€ in 2025.
Where is the headquarters of EMERAUDE CONSEIL RH ?
The headquarters of EMERAUDE CONSEIL RH is located in LANEUVEVILLE-DEVANT-NANCY (54410), in the department Meurthe-et-Moselle.
Where to find the tax return of EMERAUDE CONSEIL RH ?
The tax return of EMERAUDE CONSEIL RH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EMERAUDE CONSEIL RH operate?
EMERAUDE CONSEIL RH operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart