SIREN : 890766272
EMD is a French company founded 5 years ago, specialized in the sector Gestion de fonds. Based in L'HORME (42152), this company of category PME shows in 2024 a revenue of 60 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 60 000 € | 67 890 € | 68 732 € | 72 328 € |
| Net income | 45 632 € | 19 688 € | 8 713 € | 32 247 € |
| EBITDA | 4 246 € | 9 612 € | 8 572 € | -11 747 € |
| Net margin | 76.1% | 29.0% | 12.7% | 44.6% |
In 2024, EMD achieves revenue of 60 k€. Revenue is declining over the period 2021-2024 (CAGR: -6.0%). Significant drop of -12% vs 2023. After deducting consumption (0 €), gross margin stands at 60 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 7.1% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -56%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 46 k€, i.e. 76.1% of revenue. This profit can be retained or distributed to shareholders.
60 000 €
60 000 €
4 246 €
6 739 €
45 632 €
7.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 71.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.271%
94.86%
71.902%
0.019
In 2024, the debt ratio of EMD (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of EMD (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of EMD (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 704.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
704.141
0.0
In 2024, the liquidity ratio of EMD (704.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of EMD (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 85 days of the operating cycle (retail model). Overall, WCR represents 77 days of revenue, i.e. 13 k€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.
12 806 €
0 j
85 j
0 j
77 j
Based on 62 transactions of similar company sales
in 2024,
the value of EMD is estimated at
83 120 €
(range 25 155€ - 171 823€).
With an EBITDA of 4 246€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EMD with other companies in the same sector:
The revenue of EMD in 2024 is 60 k€.
Yes, EMD generated a net profit of 46 k€ in 2024.
The headquarters of EMD is located in L'HORME (42152), in the department Loire.
The tax return of EMD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EMD operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.