SIREN : 848205142
EMC SERVICES is a French company founded 7 years ago, specialized in the sector Activités des agences de publicité. Based in GROSLAY (95410), this company of category PME shows in 2025 a revenue of 86 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 85 644 € | 71 738 € | 64 500 € | 41 320 € | 38 590 € | 39 480 € |
| Net income | 3 165 € | 1 976 € | 2 336 € | 1 273 € | 1 951 € | -791 € |
| EBITDA | 3 722 € | 2 323 € | 2 823 € | 1 437 € | 1 949 € | -791 € |
| Net margin | 3.7% | 2.8% | 3.6% | 3.1% | 5.1% | -2.0% |
In 2025, EMC SERVICES achieves revenue of 86 k€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +16.8%. Vs 2024, growth of +19% (72 k€ -> 86 k€). After deducting consumption (0 €), gross margin stands at 86 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
85 644 €
85 644 €
3 722 €
3 725 €
3 165 €
4.3%
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
114.674%
34.819%
3.697%
5.401
In 2025, the debt ratio of EMC SERVICES (114.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2025, the financial autonomy of EMC SERVICES (34.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of EMC SERVICES (5.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 395.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
395.025
0.0
In 2025, the liquidity ratio of EMC SERVICES (395.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of EMC SERVICES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 126 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 103 days of revenue, i.e. 25 k€ to permanently finance. Over 2020-2025, WCR increased by +207586%, requiring additional financing.
24 575 €
115 j
126 j
0 j
103 j
Based on 68 transactions of similar company sales
(all years),
the value of EMC SERVICES is estimated at
12 957 €
(range 4 818€ - 37 801€).
With an EBITDA of 3 722€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EMC SERVICES with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de publicité
The revenue of EMC SERVICES in 2025 is 86 k€.
Yes, EMC SERVICES generated a net profit of 3 k€ in 2025.
The headquarters of EMC SERVICES is located in GROSLAY (95410), in the department Val-d'Oise.
The tax return of EMC SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EMC SERVICES operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.