Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EMBELISSEMENT ET SUIVI PIERRE BERDOULAT : revenue, balance sheet and financial ratios

EMBELISSEMENT ET SUIVI PIERRE BERDOULAT is a French company founded 4 years ago, specialized in the sector Services d'aménagement paysager . Based in MERY-SUR-OISE (95540), this company of category PME shows in 2022 a revenue of 51 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EMBELISSEMENT ET SUIVI PIERRE BERDOULAT (SIREN 912278579)
Indicator 2024 2022
Revenue N/C 50 824 €
Net income 31 573 € 30 867 €
EBITDA N/C 38 614 €
Net margin N/C 60.7%

Revenue and income statement

In 2024, EMBELISSEMENT ET SUIVI PIERRE BERDOULAT generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 31 k€ -> 32 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 573 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

70.411%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.1%

Solvency indicators evolution
EMBELISSEMENT ET SUIVI PIERRE BERDOULAT

Sector positioning

Debt ratio
0.0 2024
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Excellent

In 2024, the debt ratio of EMBELISSEMENT ET SUIVI PI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
70.41% 2024
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent

In 2024, the financial autonomy of EMBELISSEMENT ET SUIVI PI... (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Excellent

In 2022, the repayment capacity of EMBELISSEMENT ET SUIVI PI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 336.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

336.596

Liquidity indicators evolution
EMBELISSEMENT ET SUIVI PIERRE BERDOULAT

Sector positioning

Liquidity ratio
336.6 2024
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Excellent +10 pts over 2 years

In 2024, the liquidity ratio of EMBELISSEMENT ET SUIVI PI... (336.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Average

In 2022, the interest coverage of EMBELISSEMENT ET SUIVI PI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EMBELISSEMENT ET SUIVI PIERRE BERDOULAT

Positioning of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT is estimated at 101 866 € (range 30 284€ - 227 013€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
125 transactions
30k€ 101k€ 227k€
101 866 € Range: 30 284€ - 227 013€
NAF 5 all-time

Valuation method used

Net Income Multiple
31 573 € × 3.2x = 101 866 €
Range: 30 284€ - 227 013€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare EMBELISSEMENT ET SUIVI PIERRE BERDOULAT with other companies in the same sector:

Voir toutes les statistiques du secteur Services d'aménagement paysager

Frequently asked questions about EMBELISSEMENT ET SUIVI PIERRE BERDOULAT

What is the revenue of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT ?

The revenue of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT in 2022 is 51 k€.

Is EMBELISSEMENT ET SUIVI PIERRE BERDOULAT profitable?

Yes, EMBELISSEMENT ET SUIVI PIERRE BERDOULAT generated a net profit of 32 k€ in 2024.

Where is the headquarters of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT ?

The headquarters of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT is located in MERY-SUR-OISE (95540), in the department Val-d'Oise.

Where to find the tax return of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT ?

The tax return of EMBELISSEMENT ET SUIVI PIERRE BERDOULAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EMBELISSEMENT ET SUIVI PIERRE BERDOULAT operate?

EMBELISSEMENT ET SUIVI PIERRE BERDOULAT operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.