Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: COLOMIERS (31770), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST : revenue, balance sheet and financial ratios
EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in COLOMIERS (31770),
this company of category PME
shows in 2016 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST (SIREN 438596405)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 559 718 €
Net income
267 655 €
252 232 €
209 109 €
194 470 €
175 528 €
222 153 €
200 039 €
153 636 €
194 767 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
286 534 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.5%
Revenue and income statement
In 2024, EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 195 k€ -> 268 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
267 655 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.282%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
152.738
147.789
100.908
79.597
151.592
102.278
120.541
95.193
82.254
Financial autonomy
22.087
22.101
26.273
28.829
25.189
29.087
26.35
30.573
33.282
Repayment capacity
3.108
None
None
None
None
None
None
None
None
Cash flow / Revenue
5.716%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
82.252024
2022
2023
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Watch
In 2024, the debt ratio of EMBALLAGES ET CONDITIONNE... (82.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.28%2024
2022
2023
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Average+6 pts over 3 years
In 2024, the financial autonomy of EMBALLAGES ET CONDITIONNE... (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.113
Liquidity indicators evolution EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.868
137.826
135.478
132.688
184.626
160.263
170.211
173.156
179.113
Interest coverage
2.718
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
179.112024
2022
2023
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Average
In 2024, the liquidity ratio of EMBALLAGES ET CONDITIONNE... (179.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
330 662 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
0
0
0
Customer payment term (days)
54
0
0
0
0
0
404
0
0
Supplier payment term (days)
64
0
0
0
0
0
392
0
0
Positioning of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 112 367€ to 1 612 325€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
112k€353k€1612k€
353 181 €Range: 112 367€ - 1 612 325€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST with other companies in the same sector:
Frequently asked questions about EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST
What is the revenue of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST ?
The revenue of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST in 2016 is 3.6 M€.
Is EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST profitable?
Yes, EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST generated a net profit of 268 k€ in 2024.
Where is the headquarters of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST ?
The headquarters of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST ?
The tax return of EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST operate?
EMBALLAGES ET CONDITIONNEMENTS DU SUD-OUEST operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart