EMBALLAGES DEBIONNE : revenue, balance sheet and financial ratios
EMBALLAGES DEBIONNE is a French company
founded 63 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in PEYRINS (26380),
this company of category PME
shows in 2020 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EMBALLAGES DEBIONNE (SIREN 317823060)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 521 444 €
5 196 042 €
4 882 045 €
5 223 617 €
4 884 323 €
Net income
215 188 €
52 163 €
102 139 €
68 856 €
69 548 €
120 572 €
71 545 €
EBITDA
N/C
N/C
207 639 €
188 024 €
200 825 €
292 303 €
238 637 €
Net margin
N/C
N/C
1.8%
1.3%
1.4%
2.3%
1.5%
Revenue and income statement
In 2023, EMBALLAGES DEBIONNE generates positive net income of 215 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 72 k€ -> 215 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.037%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.386%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
16.233
10.68
8.222
6.744
2.914
0.0
0.037
Financial autonomy
69.083
71.569
71.462
67.974
70.534
79.12
74.386
Repayment capacity
1.58
0.882
0.876
0.726
0.304
None
None
Cash flow / Revenue
4.629%
5.103%
4.019%
3.539%
3.202%
None%
None%
Sector positioning
Debt ratio
0.042023
2020
2021
2023
Q1: 9.23
Med: 27.45
Q3: 68.33
Excellent
In 2023, the debt ratio of EMBALLAGES DEBIONNE (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.39%2023
2020
2021
2023
Q1: 33.05%
Med: 52.76%
Q3: 67.32%
Excellent
In 2023, the financial autonomy of EMBALLAGES DEBIONNE (74.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.3 years2020
2020
Q1: 0.0 years
Med: 1.48 years
Q3: 4.59 years
Good
In 2020, the repayment capacity of EMBALLAGES DEBIONNE (0.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
355.306
347.599
330.87
280.126
294.473
381.65
352.611
Interest coverage
4.328
1.994
1.718
1.103
0.766
None
None
Sector positioning
Liquidity ratio
352.612023
2020
2021
2023
Q1: 179.13
Med: 278.72
Q3: 409.46
Good+7 pts over 3 years
In 2023, the liquidity ratio of EMBALLAGES DEBIONNE (352.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.77x2020
2020
Q1: 0.05x
Med: 1.57x
Q3: 6.43x
Average
In 2020, the interest coverage of EMBALLAGES DEBIONNE (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EMBALLAGES DEBIONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
1 090 865 €
1 117 018 €
1 303 311 €
1 212 756 €
1 100 313 €
0 €
0 €
Inventory turnover (days)
81
78
86
84
75
0
0
Customer payment term (days)
12
10
21
17
16
0
0
Supplier payment term (days)
33
32
35
40
31
0
0
Positioning of EMBALLAGES DEBIONNE in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 248 559€ to 1 177 959€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
248k€438k€1177k€
438 800 €Range: 248 559€ - 1 177 959€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare EMBALLAGES DEBIONNE with other companies in the same sector:
Frequently asked questions about EMBALLAGES DEBIONNE
What is the revenue of EMBALLAGES DEBIONNE ?
The revenue of EMBALLAGES DEBIONNE in 2020 is 5.5 M€.
Is EMBALLAGES DEBIONNE profitable?
Yes, EMBALLAGES DEBIONNE generated a net profit of 215 k€ in 2023.
Where is the headquarters of EMBALLAGES DEBIONNE ?
The headquarters of EMBALLAGES DEBIONNE is located in PEYRINS (26380), in the department Drome.
Where to find the tax return of EMBALLAGES DEBIONNE ?
The tax return of EMBALLAGES DEBIONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EMBALLAGES DEBIONNE operate?
EMBALLAGES DEBIONNE operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart