Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-12-20 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: CAYENNE (97300), Guyane
EMBAL TOUT GUYANE DIFFUSION : revenue, balance sheet and financial ratios
EMBAL TOUT GUYANE DIFFUSION is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in CAYENNE (97300),
this company of category PME
shows in 2022 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EMBAL TOUT GUYANE DIFFUSION (SIREN 479460537)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
7 390 031 €
6 801 867 €
5 915 451 €
5 806 131 €
5 308 409 €
5 215 006 €
Net income
246 552 €
450 669 €
463 785 €
426 526 €
315 934 €
340 310 €
362 580 €
425 969 €
EBITDA
N/C
N/C
715 292 €
588 168 €
480 088 €
591 813 €
562 855 €
646 222 €
Net margin
N/C
N/C
6.3%
6.3%
5.3%
5.9%
6.8%
8.2%
Revenue and income statement
In 2024, EMBAL TOUT GUYANE DIFFUSION generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 426 k€ -> 247 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
246 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.836%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EMBAL TOUT GUYANE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.585
0.041
0.024
0.026
0.143
2.26
0.014
0.561
Financial autonomy
81.681
82.222
79.993
78.925
78.729
75.153
78.335
81.836
Repayment capacity
0.037
0.003
0.002
0.003
0.013
0.195
None
None
Cash flow / Revenue
9.375%
8.044%
7.551%
6.313%
6.78%
7.303%
None%
None%
Sector positioning
Debt ratio
0.562024
2022
2023
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Good
In 2024, the debt ratio of EMBAL TOUT GUYANE DIFFUSION (0.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.84%2024
2022
2023
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Excellent
In 2024, the financial autonomy of EMBAL TOUT GUYANE DIFFUSION (81.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2022
2022
Q1: 0.0 years
Med: 0.31 years
Q3: 2.21 years
Good
In 2022, the repayment capacity of EMBAL TOUT GUYANE DIFFUSION (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 431.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
431.088
Liquidity indicators evolution EMBAL TOUT GUYANE DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
382.162
405.42
379.104
366.312
370.545
342.021
363.777
431.088
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.111
None
None
Sector positioning
Liquidity ratio
431.092024
2022
2023
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Excellent
In 2024, the liquidity ratio of EMBAL TOUT GUYANE DIFFUSION (431.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.11x2022
2022
Q1: 0.0x
Med: 0.97x
Q3: 5.2x
Average
In 2022, the interest coverage of EMBAL TOUT GUYANE DIFFUSION (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EMBAL TOUT GUYANE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
1 312 826 €
1 709 785 €
1 588 267 €
1 538 609 €
1 654 214 €
2 655 829 €
0 €
0 €
Inventory turnover (days)
56
67
72
64
75
89
0
0
Customer payment term (days)
44
51
36
35
33
33
0
0
Supplier payment term (days)
50
46
60
62
52
68
0
0
Positioning of EMBAL TOUT GUYANE DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 103 508€ to 1 485 203€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
103k€325k€1485k€
325 335 €Range: 103 508€ - 1 485 203€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare EMBAL TOUT GUYANE DIFFUSION with other companies in the same sector:
Frequently asked questions about EMBAL TOUT GUYANE DIFFUSION
What is the revenue of EMBAL TOUT GUYANE DIFFUSION ?
The revenue of EMBAL TOUT GUYANE DIFFUSION in 2022 is 7.4 M€.
Is EMBAL TOUT GUYANE DIFFUSION profitable?
Yes, EMBAL TOUT GUYANE DIFFUSION generated a net profit of 247 k€ in 2024.
Where is the headquarters of EMBAL TOUT GUYANE DIFFUSION ?
The headquarters of EMBAL TOUT GUYANE DIFFUSION is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of EMBAL TOUT GUYANE DIFFUSION ?
The tax return of EMBAL TOUT GUYANE DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EMBAL TOUT GUYANE DIFFUSION operate?
EMBAL TOUT GUYANE DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart