Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-03 (19 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: QUINCEROT (21500), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
E.M.B. PHILIPPE BARBOSA FILS : revenue, balance sheet and financial ratios
E.M.B. PHILIPPE BARBOSA FILS is a French company
founded 19 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in QUINCEROT (21500),
this company of category PME
shows in 2021 a net income positive of 105 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.M.B. PHILIPPE BARBOSA FILS (SIREN 490639689)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
104 557 €
-113 906 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, E.M.B. PHILIPPE BARBOSA FILS generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 557 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.194%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.659%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution E.M.B. PHILIPPE BARBOSA FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
129.187
91.194
Financial autonomy
27.258
34.659
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
91.192021
2020
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Average
In 2021, the debt ratio of E.M.B. PHILIPPE BARBOSA FILS (91.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.66%2021
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Good+9 pts over 2 years
In 2021, the financial autonomy of E.M.B. PHILIPPE BARBOSA FILS (34.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.793
Liquidity indicators evolution E.M.B. PHILIPPE BARBOSA FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
244.997
254.793
Interest coverage
None
None
Sector positioning
Liquidity ratio
254.792021
2020
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Good
In 2021, the liquidity ratio of E.M.B. PHILIPPE BARBOSA FILS (254.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of E.M.B. PHILIPPE BARBOSA FILS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 126 984€ to 568 228€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
126k€233k€568k€
233 111 €Range: 126 984€ - 568 228€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare E.M.B. PHILIPPE BARBOSA FILS with other companies in the same sector:
Frequently asked questions about E.M.B. PHILIPPE BARBOSA FILS
What is the revenue of E.M.B. PHILIPPE BARBOSA FILS ?
The revenue of E.M.B. PHILIPPE BARBOSA FILS is not publicly disclosed (confidential accounts filed with INPI).
Is E.M.B. PHILIPPE BARBOSA FILS profitable?
Yes, E.M.B. PHILIPPE BARBOSA FILS generated a net profit of 105 k€ in 2021.
Where is the headquarters of E.M.B. PHILIPPE BARBOSA FILS ?
The headquarters of E.M.B. PHILIPPE BARBOSA FILS is located in QUINCEROT (21500), in the department Cote-d'Or.
Where to find the tax return of E.M.B. PHILIPPE BARBOSA FILS ?
The tax return of E.M.B. PHILIPPE BARBOSA FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.M.B. PHILIPPE BARBOSA FILS operate?
E.M.B. PHILIPPE BARBOSA FILS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart