E'MAGING COMPUTER FRANCE : revenue, balance sheet and financial ratios

E'MAGING COMPUTER FRANCE is a French company founded 20 years ago, specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau . Based in CHESSY (77700), this company of category PME shows in 2021 a revenue of 7.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - E'MAGING COMPUTER FRANCE (SIREN 485077010)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 7 417 072 € 6 290 168 € 6 723 243 € 6 565 041 € 5 000 502 € 5 036 713 €
Net income 532 175 € 339 464 € 383 409 € 349 911 € 284 281 € 274 518 € 270 777 € 141 836 € 100 804 €
EBITDA N/C N/C N/C 539 489 € 471 628 € 450 765 € 401 054 € 240 951 € 157 550 €
Net margin N/C N/C N/C 4.7% 4.5% 4.1% 4.1% 2.8% 2.0%

Revenue and income statement

In 2025, E'MAGING COMPUTER FRANCE generates positive net income of 532 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 101 k€ -> 532 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

532 175 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.939%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.031%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.8%

Solvency indicators evolution
E'MAGING COMPUTER FRANCE

Sector positioning

Debt ratio
0.94 2025
2022
2023
2025
Q1: 2.28
Med: 10.53
Q3: 34.56
Excellent -28 pts over 3 years

In 2025, the debt ratio of E'MAGING COMPUTER FRANCE (0.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
56.03% 2025
2022
2023
2025
Q1: 29.4%
Med: 43.87%
Q3: 61.93%
Good +42 pts over 3 years

In 2025, the financial autonomy of E'MAGING COMPUTER FRANCE (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.541

Liquidity indicators evolution
E'MAGING COMPUTER FRANCE

Sector positioning

Liquidity ratio
216.54 2025
2022
2023
2025
Q1: 154.63
Med: 210.63
Q3: 298.4
Good +30 pts over 3 years

In 2025, the liquidity ratio of E'MAGING COMPUTER FRANCE (216.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
E'MAGING COMPUTER FRANCE

Positioning of E'MAGING COMPUTER FRANCE in its sector

Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau

Valuation estimate

Based on 73 transactions of similar company sales (all years), the value of E'MAGING COMPUTER FRANCE is estimated at 615 313 € (range 488 200€ - 1 507 424€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
73 tx
488k€ 615k€ 1507k€
615 313 € Range: 488 200€ - 1 507 424€
NAF 5 all-time

Valuation method used

Net Income Multiple
532 175 € × 1.2x = 615 313 €
Range: 488 200€ - 1 507 424€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )

Compare E'MAGING COMPUTER FRANCE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau

Frequently asked questions about E'MAGING COMPUTER FRANCE

What is the revenue of E'MAGING COMPUTER FRANCE ?

The revenue of E'MAGING COMPUTER FRANCE in 2021 is 7.4 M€.

Is E'MAGING COMPUTER FRANCE profitable?

Yes, E'MAGING COMPUTER FRANCE generated a net profit of 532 k€ in 2025.

Where is the headquarters of E'MAGING COMPUTER FRANCE ?

The headquarters of E'MAGING COMPUTER FRANCE is located in CHESSY (77700), in the department Seine-et-Marne.

Where to find the tax return of E'MAGING COMPUTER FRANCE ?

The tax return of E'MAGING COMPUTER FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does E'MAGING COMPUTER FRANCE operate?

E'MAGING COMPUTER FRANCE operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.