Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ELVIRE : revenue, balance sheet and financial ratios

ELVIRE is a French company founded 24 years ago, specialized in the sector Débits de boissons. Based in GRANS (13450), this company of category PME shows in 2024 a net income positive of 298 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ELVIRE (SIREN 441206489)
Indicator 2024 2017 2016
Revenue N/C N/C N/C
Net income 298 329 € 161 € 583 €
EBITDA N/C -94 € -243 €
Net margin N/C N/C N/C

Revenue and income statement

In 2024, ELVIRE generates positive net income of 298 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 583 € -> 298 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

298 329 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

14.309%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.872%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

84.2%

Solvency indicators evolution
ELVIRE

Sector positioning

Debt ratio
14.31 2024
2016
2017
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good +12 pts over 3 years

In 2024, the debt ratio of ELVIRE (14.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.87% 2024
2016
2017
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent

In 2024, the financial autonomy of ELVIRE (68.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2017
2016
2017
Q1: 0.0 years
Med: 0.61 years
Q3: 3.76 years
Excellent

In 2017, the repayment capacity of ELVIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 277.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

277.991

Liquidity indicators evolution
ELVIRE

Sector positioning

Liquidity ratio
277.99 2024
2016
2017
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Good

In 2024, the liquidity ratio of ELVIRE (277.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2017
2016
2017
Q1: 0.0x
Med: 1.19x
Q3: 7.83x
Average

In 2017, the interest coverage of ELVIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of ELVIRE in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 156 transactions of similar company sales in 2024, the value of ELVIRE is estimated at 2 528 481 € (range 1 584 785€ - 4 258 510€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
156 transactions
1584k€ 2528k€ 4258k€
2 528 481 € Range: 1 584 785€ - 4 258 510€
NAF 5 année 2024

Valuation method used

Net Income Multiple
298 329 € × 8.5x = 2 528 482 €
Range: 1 584 785€ - 4 258 511€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare ELVIRE with other companies in the same sector:

Frequently asked questions about ELVIRE

What is the revenue of ELVIRE ?

The revenue of ELVIRE is not publicly disclosed (confidential accounts filed with INPI).

Is ELVIRE profitable?

Yes, ELVIRE generated a net profit of 298 k€ in 2024.

Where is the headquarters of ELVIRE ?

The headquarters of ELVIRE is located in GRANS (13450), in the department Bouches-du-Rhone.

Where to find the tax return of ELVIRE ?

The tax return of ELVIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ELVIRE operate?

ELVIRE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.