Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

E.L.T.B. MAGNIANT FREDERIC : revenue, balance sheet and financial ratios

E.L.T.B. MAGNIANT FREDERIC is a French company founded 18 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in ATHIES-SOUS-LAON (02840), this company of category PME shows in 2025 a net income positive of 40 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - E.L.T.B. MAGNIANT FREDERIC (SIREN 499580876)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C N/C
Net income 40 310 € 15 696 € 70 105 € -5 202 € -709 € -1 895 € -12 045 € 34 100 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, E.L.T.B. MAGNIANT FREDERIC generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 34 k€ -> 40 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 310 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.839%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.458%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.3%

Solvency indicators evolution
E.L.T.B. MAGNIANT FREDERIC

Sector positioning

Debt ratio
25.84 2025
2023
2024
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Good -14 pts over 3 years

In 2025, the debt ratio of E.L.T.B. MAGNIANT FREDERIC (25.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
67.46% 2025
2023
2024
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Excellent +7 pts over 3 years

In 2025, the financial autonomy of E.L.T.B. MAGNIANT FREDERIC (67.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 362.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

362.89

Liquidity indicators evolution
E.L.T.B. MAGNIANT FREDERIC

Sector positioning

Liquidity ratio
362.89 2025
2023
2024
2025
Q1: 152.54
Med: 210.95
Q3: 308.83
Excellent +16 pts over 3 years

In 2025, the liquidity ratio of E.L.T.B. MAGNIANT FREDERIC (362.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of E.L.T.B. MAGNIANT FREDERIC in its sector

Comparison with sector Travaux de terrassement courants et travaux préparatoires

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of E.L.T.B. MAGNIANT FREDERIC is estimated at 141 707 € (range 39 531€ - 396 683€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
120 transactions
39k€ 141k€ 396k€
141 707 € Range: 39 531€ - 396 683€
NAF 5 all-time

Valuation method used

Net Income Multiple
40 310 € × 3.5x = 141 707 €
Range: 39 531€ - 396 683€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare E.L.T.B. MAGNIANT FREDERIC with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de terrassement courants et travaux préparatoires

Frequently asked questions about E.L.T.B. MAGNIANT FREDERIC

What is the revenue of E.L.T.B. MAGNIANT FREDERIC ?

The revenue of E.L.T.B. MAGNIANT FREDERIC is not publicly disclosed (confidential accounts filed with INPI).

Is E.L.T.B. MAGNIANT FREDERIC profitable?

Yes, E.L.T.B. MAGNIANT FREDERIC generated a net profit of 40 k€ in 2025.

Where is the headquarters of E.L.T.B. MAGNIANT FREDERIC ?

The headquarters of E.L.T.B. MAGNIANT FREDERIC is located in ATHIES-SOUS-LAON (02840), in the department Aisne.

Where to find the tax return of E.L.T.B. MAGNIANT FREDERIC ?

The tax return of E.L.T.B. MAGNIANT FREDERIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does E.L.T.B. MAGNIANT FREDERIC operate?

E.L.T.B. MAGNIANT FREDERIC operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.