Employees: NN (None)Legal category: SA (autres)Size: NoneCreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: NANCY (54100), Meurthe-et-Moselle
ELSAN HOLDING NANCY : revenue, balance sheet and financial ratios
ELSAN HOLDING NANCY is a French company
founded 65 years ago,
specialized in the sector Activités des sièges sociaux.
Based in NANCY (54100),
this company of category PME
shows in 2024 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELSAN HOLDING NANCY (SIREN 761800010)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 699 €
143 994 €
N/C
17 062 228 €
15 757 120 €
15 709 098 €
14 607 240 €
12 983 067 €
14 201 187 €
Net income
-518 454 €
702 329 €
11 960 €
966 850 €
1 025 097 €
1 059 384 €
993 851 €
1 038 825 €
468 822 €
EBITDA
-15 731 €
39 209 €
-10 700 €
1 434 909 €
1 556 257 €
2 271 268 €
1 603 591 €
1 101 473 €
971 687 €
Net margin
-2929.3%
487.7%
N/C
5.7%
6.5%
6.7%
6.8%
8.0%
3.3%
Revenue and income statement
In 2024, ELSAN HOLDING NANCY achieves revenue of 18 k€. Revenue is declining over the period 2016-2024 (CAGR: -56.7%). Significant drop of -88% vs 2023. After deducting consumption (0 €), gross margin stands at 18 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -88.9% of revenue. Warning negative scissor effect: despite revenue change (-88%), EBITDA varies by -140%, reducing margin by 116.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -518 k€ (-2929.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 699 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 699 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 731 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 202 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-518 454 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-88.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 211.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.554%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
211.859%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ELSAN HOLDING NANCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
80.16
71.781
74.193
10.368
14.027
15.953
11.893
8.188
0.0
Financial autonomy
27.371
35.677
28.542
37.629
32.105
37.585
89.126
92.352
99.554
Repayment capacity
4.652
8.507
2.716
0.408
0.559
1.029
39.77
0.569
0.0
Cash flow / Revenue
3.8%
2.711%
7.753%
8.417%
8.207%
4.675%
None%
487.749%
211.859%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Excellent-12 pts over 3 years
In 2024, the debt ratio of ELSAN HOLDING NANCY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.55%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of ELSAN HOLDING NANCY (99.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ELSAN HOLDING NANCY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21909.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21909.379
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.066
248.533
185.165
165.442
156.807
178.281
11767.576
101251.4
21909.379
Interest coverage
39.95
10.559
7.354
5.481
1.934
1.809
-54.234
40.401
-3592.601
Sector positioning
Liquidity ratio
21909.382024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent
In 2024, the liquidity ratio of ELSAN HOLDING NANCY (21909.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3592.6x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average
In 2024, the interest coverage of ELSAN HOLDING NANCY (-3592.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Overall, WCR represents 86762 days of revenue, i.e. 4.3 M€ to permanently finance. Notable WCR improvement over the period (-31%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 265 550 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86762 j
WCR and payment terms evolution ELSAN HOLDING NANCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 152 238 €
7 619 113 €
8 538 078 €
7 853 292 €
8 287 142 €
8 850 690 €
0 €
4 625 495 €
4 265 550 €
Inventory turnover (days)
10
10
16
14
15
17
0
0
0
Customer payment term (days)
23
26
39
35
26
20
0
0
0
Supplier payment term (days)
124
124
169
152
151
128
360
8
44
Positioning of ELSAN HOLDING NANCY in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of ELSAN HOLDING NANCY is estimated at
6 683 €
(range 3 185€ - 13 498€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
3k€6k€13k€
6 683 €Range: 3 185€ - 13 498€
NAF 5 année 2024
Valuation method used
Revenue Multiple
17 699 €
×
0.38x
=6 683 €
Range: 3 186€ - 13 498€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ELSAN HOLDING NANCY with other companies in the same sector:
Frequently asked questions about ELSAN HOLDING NANCY
What is the revenue of ELSAN HOLDING NANCY ?
The revenue of ELSAN HOLDING NANCY in 2024 is 18 k€.
Is ELSAN HOLDING NANCY profitable?
ELSAN HOLDING NANCY recorded a net loss in 2024.
Where is the headquarters of ELSAN HOLDING NANCY ?
The headquarters of ELSAN HOLDING NANCY is located in NANCY (54100), in the department Meurthe-et-Moselle.
Where to find the tax return of ELSAN HOLDING NANCY ?
The tax return of ELSAN HOLDING NANCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELSAN HOLDING NANCY operate?
ELSAN HOLDING NANCY operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart