ELLIPSE AFFICHAGE AQUITAINE : revenue, balance sheet and financial ratios
ELLIPSE AFFICHAGE AQUITAINE is a French company
founded 22 years ago,
specialized in the sector Régie publicitaire de médias.
Based in BORDEAUX (33000),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELLIPSE AFFICHAGE AQUITAINE (SIREN 451354013)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 008 659 €
901 676 €
966 125 €
Net income
75 991 €
73 655 €
297 €
16 172 €
33 516 €
22 304 €
29 680 €
EBITDA
N/C
N/C
N/C
N/C
161 702 €
69 730 €
88 964 €
Net margin
N/C
N/C
N/C
N/C
3.3%
2.5%
3.1%
Revenue and income statement
Im Jahr 2023 erzielt ELLIPSE AFFICHAGE AQUITAINE ein positives Nettoergebnis von 76 k€. Entwicklung 2016-2023: 30 k€ -> 76 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 991 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -230%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -28%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-230.375%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-28.424%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
191.327
213.687
237.779
301.625
-178.153
-208.34
-230.375
Financial autonomy
21.064
20.813
19.512
17.436
-53.169
-43.76
-28.424
Repayment capacity
3.24
4.004
1.915
None
None
None
None
Cash flow / Revenue
7.553%
6.497%
14.974%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
-230.382023
2021
2022
2023
Q1: 0.0
Med: 9.26
Q3: 65.0
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ELLIPSE AFFICHAGE AQUITAINE (-230.38). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-28.42%2023
2021
2022
2023
Q1: 5.06%
Med: 24.05%
Q3: 45.5%
Beobachten
Im Jahr 2023 liegt in den unteren 25% der Branche das finanzielle autonomie von ELLIPSE AFFICHAGE AQUITAINE (-28.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Liquidity ratios
Die Liquiditätsquote beträgt 117.84. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
196.919
183.871
195.141
238.631
106.395
133.742
117.844
Interest coverage
15.005
14.484
5.478
None
None
None
None
Sector positioning
Liquiditätsquote
117.842023
2021
2022
2023
Q1: 113.94
Med: 162.4
Q3: 315.96
Average
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von ELLIPSE AFFICHAGE AQUITAINE (117.84). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELLIPSE AFFICHAGE AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
291 973 €
309 780 €
352 990 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
18
34
0
0
0
0
Customer payment term (days)
97
0
113
0
0
0
0
Supplier payment term (days)
31
37
32
0
0
0
0
Positioning of ELLIPSE AFFICHAGE AQUITAINE in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 81 721€ to 290 242€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
81k€158k€290k€
158 471 €Range: 81 721€ - 290 242€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare ELLIPSE AFFICHAGE AQUITAINE with other companies in the same sector:
Frequently asked questions about ELLIPSE AFFICHAGE AQUITAINE
What is the revenue of ELLIPSE AFFICHAGE AQUITAINE ?
The revenue of ELLIPSE AFFICHAGE AQUITAINE in 2018 is 1.0 M€.
Is ELLIPSE AFFICHAGE AQUITAINE profitable?
Yes, ELLIPSE AFFICHAGE AQUITAINE generated a net profit of 76 k€ in 2023.
Where is the headquarters of ELLIPSE AFFICHAGE AQUITAINE ?
The headquarters of ELLIPSE AFFICHAGE AQUITAINE is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of ELLIPSE AFFICHAGE AQUITAINE ?
The tax return of ELLIPSE AFFICHAGE AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELLIPSE AFFICHAGE AQUITAINE operate?
ELLIPSE AFFICHAGE AQUITAINE operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart