Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ELLIPSE AFFICHAGE : revenue, balance sheet and financial ratios
ELLIPSE AFFICHAGE is a French company
founded 26 years ago,
specialized in the sector Régie publicitaire de médias.
Based in SEMBLANCAY (37360),
this company of category PME
shows in 2023 a revenue of 958 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELLIPSE AFFICHAGE (SIREN 430126516)
Indicator
2025
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
957 945 €
N/C
N/C
N/C
N/C
Net income
269 213 €
234 046 €
258 662 €
193 684 €
301 288 €
223 350 €
164 282 €
EBITDA
N/C
N/C
362 792 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
27.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ELLIPSE AFFICHAGE generates positive net income of 269 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 164 k€ -> 269 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 213 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.045%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.956%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
2025
Debt ratio
27.46
17.551
3.156
0.023
0.021
0.024
9.045
Financial autonomy
56.866
62.404
81.652
82.939
81.543
80.408
74.956
Repayment capacity
None
None
None
None
0.0
None
None
Cash flow / Revenue
None%
None%
None%
None%
29.696%
None%
None%
Sector positioning
Debt ratio
9.042025
2023
2024
2025
Q1: 0.0
Med: 6.76
Q3: 38.65
Average+27 pts over 3 years
In 2025, the debt ratio of ELLIPSE AFFICHAGE (9.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.96%2025
2023
2024
2025
Q1: 22.03%
Med: 35.83%
Q3: 55.48%
Excellent
In 2025, the financial autonomy of ELLIPSE AFFICHAGE (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.14 years
Excellent
In 2023, the repayment capacity of ELLIPSE AFFICHAGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 441.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
441.989
Liquidity indicators evolution ELLIPSE AFFICHAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
275.369
277.928
551.979
529.064
484.991
431.476
441.989
Interest coverage
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
441.992025
2023
2024
2025
Q1: 113.32
Med: 203.1
Q3: 319.39
Excellent+11 pts over 3 years
In 2025, the liquidity ratio of ELLIPSE AFFICHAGE (441.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 3.24x
Average
In 2023, the interest coverage of ELLIPSE AFFICHAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELLIPSE AFFICHAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
-43 347 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
8
0
0
Supplier payment term (days)
0
0
0
0
119
0
0
Positioning of ELLIPSE AFFICHAGE in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 289 514€ to 1 028 241€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
289k€561k€1028k€
561 415 €Range: 289 514€ - 1 028 241€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare ELLIPSE AFFICHAGE with other companies in the same sector:
Frequently asked questions about ELLIPSE AFFICHAGE
What is the revenue of ELLIPSE AFFICHAGE ?
The revenue of ELLIPSE AFFICHAGE in 2023 is 958 k€.
Is ELLIPSE AFFICHAGE profitable?
Yes, ELLIPSE AFFICHAGE generated a net profit of 269 k€ in 2025.
Where is the headquarters of ELLIPSE AFFICHAGE ?
The headquarters of ELLIPSE AFFICHAGE is located in SEMBLANCAY (37360), in the department Indre-et-Loire.
Where to find the tax return of ELLIPSE AFFICHAGE ?
The tax return of ELLIPSE AFFICHAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELLIPSE AFFICHAGE operate?
ELLIPSE AFFICHAGE operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart