Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ELIXIR DES PIERRES DOREES : revenue, balance sheet and financial ratios

ELIXIR DES PIERRES DOREES is a French company founded 10 years ago, specialized in the sector Soins de beauté. Based in CHATILLON (69380), this company of category PME shows in 2016 a net income positive of 9 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ELIXIR DES PIERRES DOREES (SIREN 819493362)
Indicator 2016
Revenue N/C
Net income 9 385 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2016, ELIXIR DES PIERRES DOREES generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2016) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 385 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2016) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2016) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.463%

Asset age ratio (2016) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.4%

Solvency indicators evolution
ELIXIR DES PIERRES DOREES

Sector positioning

Debt ratio
0.0 2016
2016
Q1: 0.0
Med: 29.85
Q3: 185.53
Excellent

In 2016, the debt ratio of ELIXIR DES PIERRES DOREES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
13.46% 2016
2016
Q1: 7.07%
Med: 32.51%
Q3: 61.69%
Average

In 2016, the financial autonomy of ELIXIR DES PIERRES DOREES (13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 841.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2016) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

841.679

Liquidity indicators evolution
ELIXIR DES PIERRES DOREES

Sector positioning

Liquidity ratio
841.68 2016
2016
Q1: 44.74
Med: 101.05
Q3: 200.67
Excellent

In 2016, the liquidity ratio of ELIXIR DES PIERRES DOREES (841.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ELIXIR DES PIERRES DOREES in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 1300 transactions of similar company sales (all years), the value of ELIXIR DES PIERRES DOREES is estimated at 54 248 € (range 24 784€ - 107 253€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2016
1300 transactions
24k€ 54k€ 107k€
54 248 € Range: 24 784€ - 107 253€
NAF 5 all-time

Valuation method used

Net Income Multiple
9 385 € × 5.8x = 54 249 €
Range: 24 784€ - 107 254€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 1300 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare ELIXIR DES PIERRES DOREES with other companies in the same sector:

Frequently asked questions about ELIXIR DES PIERRES DOREES

What is the revenue of ELIXIR DES PIERRES DOREES ?

The revenue of ELIXIR DES PIERRES DOREES is not publicly disclosed (confidential accounts filed with INPI).

Is ELIXIR DES PIERRES DOREES profitable?

Yes, ELIXIR DES PIERRES DOREES generated a net profit of 9 k€ in 2016.

Where is the headquarters of ELIXIR DES PIERRES DOREES ?

The headquarters of ELIXIR DES PIERRES DOREES is located in CHATILLON (69380), in the department Rhone.

Where to find the tax return of ELIXIR DES PIERRES DOREES ?

The tax return of ELIXIR DES PIERRES DOREES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ELIXIR DES PIERRES DOREES operate?

ELIXIR DES PIERRES DOREES operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.