Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-01 (12 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: BONDY (93140), Seine-Saint-Denis
ELITE COACH SERVICES : revenue, balance sheet and financial ratios
ELITE COACH SERVICES is a French company
founded 12 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in BONDY (93140),
this company of category PME
shows in 2022 a revenue of 549 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELITE COACH SERVICES (SIREN 797464146)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
549 064 €
15 540 €
95 608 €
398 617 €
302 880 €
284 408 €
206 054 €
Net income
58 593 €
93 416 €
-3 066 €
-75 023 €
40 721 €
37 942 €
-24 158 €
-16 012 €
EBITDA
N/C
146 689 €
30 774 €
-22 851 €
43 603 €
26 762 €
-10 306 €
-9 170 €
Net margin
N/C
17.0%
-19.7%
-78.5%
10.2%
12.5%
-8.5%
-7.8%
Revenue and income statement
In 2024, ELITE COACH SERVICES generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 593 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 154%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
153.789%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.133%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.956
218.661
61.093
160.45
892.603
774.342
128.722
153.789
Financial autonomy
51.496
19.556
47.109
32.852
9.217
9.419
36.905
28.133
Repayment capacity
-0.032
-3.384
1.326
5.039
-7.755
3.807
1.039
None
Cash flow / Revenue
-6.014%
-3.805%
8.321%
7.621%
-17.241%
33.424%
24.992%
None%
Sector positioning
Debt ratio
153.792024
2021
2022
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Watch
In 2024, the debt ratio of ELITE COACH SERVICES (153.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.13%2024
2021
2022
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Average+15 pts over 3 years
In 2024, the financial autonomy of ELITE COACH SERVICES (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.04 years2022
2021
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 2.64 years
Average-17 pts over 2 years
In 2022, the repayment capacity of ELITE COACH SERVICES (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
146.63
109.48
266.147
165.174
395.965
201.976
356.816
147.052
Interest coverage
-0.087
-1.979
1.203
5.864
-0.468
0.829
3.696
None
Sector positioning
Liquidity ratio
147.052024
2021
2022
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Average-16 pts over 3 years
In 2024, the liquidity ratio of ELITE COACH SERVICES (147.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.7x2022
2021
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.89x
Excellent+15 pts over 2 years
In 2022, the interest coverage of ELITE COACH SERVICES (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELITE COACH SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
12 983 €
11 718 €
29 276 €
16 989 €
14 909 €
19 941 €
70 209 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
48
18
28
31
0
115
39
0
Supplier payment term (days)
17
11
7
15
10
46
2
0
Positioning of ELITE COACH SERVICES in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ELITE COACH SERVICES is estimated at
148 490 €
(range 43 238€ - 321 930€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
43k€148k€321k€
148 490 €Range: 43 238€ - 321 930€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 593 €
×
2.5x
=148 491 €
Range: 43 239€ - 321 931€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare ELITE COACH SERVICES with other companies in the same sector:
Frequently asked questions about ELITE COACH SERVICES
What is the revenue of ELITE COACH SERVICES ?
The revenue of ELITE COACH SERVICES in 2022 is 549 k€.
Is ELITE COACH SERVICES profitable?
Yes, ELITE COACH SERVICES generated a net profit of 59 k€ in 2024.
Where is the headquarters of ELITE COACH SERVICES ?
The headquarters of ELITE COACH SERVICES is located in BONDY (93140), in the department Seine-Saint-Denis.
Where to find the tax return of ELITE COACH SERVICES ?
The tax return of ELITE COACH SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELITE COACH SERVICES operate?
ELITE COACH SERVICES operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart