Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ELIOT ET ZOE : revenue, balance sheet and financial ratios

ELIOT ET ZOE is a French company founded 16 years ago, specialized in the sector Commerce de détail d'habillement en magasin spécialisé. Based in CHOLET (49300), this company of category PME shows in 2022 a net income positive of 15 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ELIOT ET ZOE (SIREN 520345992)
Indicator 2022 2021 2017
Revenue N/C N/C N/C
Net income 14 984 € -1 365 € 24 395 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, ELIOT ET ZOE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 24 k€ -> 15 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 984 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

39.82%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.922%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.8%

Solvency indicators evolution
ELIOT ET ZOE

Sector positioning

Debt ratio
39.82 2022
2017
2021
2022
Q1: 1.31
Med: 38.04
Q3: 125.5
Average +12 pts over 3 years

In 2022, the debt ratio of ELIOT ET ZOE (39.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.92% 2022
2017
2021
2022
Q1: 12.92%
Med: 35.59%
Q3: 59.39%
Good -7 pts over 3 years

In 2022, the financial autonomy of ELIOT ET ZOE (52.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 221.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

221.436

Liquidity indicators evolution
ELIOT ET ZOE

Sector positioning

Liquidity ratio
221.44 2022
2017
2021
2022
Q1: 118.94
Med: 209.07
Q3: 369.86
Good +10 pts over 3 years

In 2022, the liquidity ratio of ELIOT ET ZOE (221.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of ELIOT ET ZOE in its sector

Comparison with sector Commerce de détail d'habillement en magasin spécialisé

Valuation estimate

Based on 75 transactions of similar company sales in 2022, the value of ELIOT ET ZOE is estimated at 34 817 € (range 13 557€ - 83 443€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
75 tx
13k€ 34k€ 83k€
34 817 € Range: 13 557€ - 83 443€
NAF 5 année 2022

Valuation method used

Net Income Multiple
14 984 € × 2.3x = 34 817 €
Range: 13 558€ - 83 444€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'habillement en magasin spécialisé)

Compare ELIOT ET ZOE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail d'habillement en magasin spécialisé

Frequently asked questions about ELIOT ET ZOE

What is the revenue of ELIOT ET ZOE ?

The revenue of ELIOT ET ZOE is not publicly disclosed (confidential accounts filed with INPI).

Is ELIOT ET ZOE profitable?

Yes, ELIOT ET ZOE generated a net profit of 15 k€ in 2022.

Where is the headquarters of ELIOT ET ZOE ?

The headquarters of ELIOT ET ZOE is located in CHOLET (49300), in the department Maine-et-Loire.

Where to find the tax return of ELIOT ET ZOE ?

The tax return of ELIOT ET ZOE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ELIOT ET ZOE operate?

ELIOT ET ZOE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.