ELIOS : revenue, balance sheet and financial ratios
ELIOS is a French company
founded 15 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in VAL-DE-REUIL (27100),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ELIOS generates positive net income of 444 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 139 k€ -> 444 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
443 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.07%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.37%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.244
6.267
9.24
5.998
3.527
4.628
5.407
3.172
8.07
Financial autonomy
64.281
66.354
68.593
66.0
62.529
51.518
62.263
63.792
54.37
Repayment capacity
0.006
0.187
0.222
0.124
0.058
0.078
0.089
None
None
Cash flow / Revenue
15.45%
11.532%
14.357%
17.281%
18.372%
14.151%
18.458%
None%
None%
Sector positioning
Debt ratio
8.072025
2023
2024
2025
Q1: 1.99
Med: 14.41
Q3: 36.99
Good
In 2025, the debt ratio of ELIOS (8.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.37%2025
2023
2024
2025
Q1: 33.17%
Med: 50.77%
Q3: 63.0%
Good-18 pts over 3 years
In 2025, the financial autonomy of ELIOS (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.09 years2023
2023
Q1: 0.0 years
Med: 0.29 years
Q3: 1.68 years
Good
In 2023, the repayment capacity of ELIOS (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.187
Liquidity indicators evolution ELIOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
257.062
281.068
335.4
272.374
252.213
200.704
262.513
268.71
225.187
Interest coverage
0.018
0.058
0.09
0.141
0.123
-0.029
0.163
None
None
Sector positioning
Liquidity ratio
225.192025
2023
2024
2025
Q1: 179.31
Med: 226.5
Q3: 303.32
Average-12 pts over 3 years
In 2025, the liquidity ratio of ELIOS (225.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.16x2023
2023
Q1: 0.0x
Med: 0.35x
Q3: 3.13x
Average
In 2023, the interest coverage of ELIOS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELIOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
144 215 €
162 784 €
62 678 €
123 535 €
60 278 €
327 770 €
311 043 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
7
0
2
0
0
Customer payment term (days)
68
59
41
51
37
65
73
398
0
Supplier payment term (days)
61
42
20
60
35
75
34
200
0
Positioning of ELIOS in its sector
Comparison with sector Réparation d'équipements électriques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of ELIOS is estimated at
896 089 €
(range 377 409€ - 2 348 657€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
197 transactions
377k€896k€2348k€
896 089 €Range: 377 409€ - 2 348 657€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
443 694 €
×
2.0x
=896 089 €
Range: 377 409€ - 2 348 658€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements électriques)
Compare ELIOS with other companies in the same sector:
Yes, ELIOS generated a net profit of 444 k€ in 2025.
Where is the headquarters of ELIOS ?
The headquarters of ELIOS is located in VAL-DE-REUIL (27100), in the department Eure.
Where to find the tax return of ELIOS ?
The tax return of ELIOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELIOS operate?
ELIOS operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart