Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2018-04-27 (8 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75010), Paris
ELICIO LE HAUT PLATEAU : revenue, balance sheet and financial ratios
ELICIO LE HAUT PLATEAU is a French company
founded 8 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75010),
this company of category ETI
shows in 2024 a revenue of -3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELICIO LE HAUT PLATEAU (SIREN 839355799)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
-3 522 339 €
16 573 586 €
9 342 131 €
4 510 766 €
N/C
N/C
Net income
-8 718 232 €
8 184 684 €
3 002 201 €
2 683 251 €
-34 652 €
-50 610 €
EBITDA
-5 558 589 €
14 237 099 €
7 364 998 €
4 181 848 €
-275 942 €
-41 235 €
Net margin
247.5%
49.4%
32.1%
59.5%
N/C
N/C
Revenue and income statement
In 2024, ELICIO LE HAUT PLATEAU records a net loss of 8.7 M€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-3 522 339 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-3 522 339 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 558 589 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 159 144 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 718 232 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
157.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -6275%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 173.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-6275.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.185%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
173.682%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.968
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELICIO LE HAUT PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
-3283.997
-11737.195
742.655
421.61
304.151
-6275.017
Financial autonomy
-1.387
-0.433
11.342
15.188
23.845
-1.185
Repayment capacity
-8.831
-20.528
13.161
6.467
3.18
-4.968
Cash flow / Revenue
None%
None%
68.766%
59.316%
64.835%
173.682%
Sector positioning
Debt ratio
-6275.022024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent-50 pts over 3 years
In 2024, the debt ratio of ELICIO LE HAUT PLATEAU (-6275.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.19%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average-7 pts over 3 years
In 2024, the financial autonomy of ELICIO LE HAUT PLATEAU (-1.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.97 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Excellent-48 pts over 3 years
In 2024, the repayment capacity of ELICIO LE HAUT PLATEAU (-4.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.184
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.99
Liquidity indicators evolution ELICIO LE HAUT PLATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.209
28.627
758.749
185.901
2022.713
100.184
Interest coverage
-22.736
0.0
3.237
11.03
6.246
-15.99
Sector positioning
Liquidity ratio
100.182024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-20 pts over 3 years
In 2024, the liquidity ratio of ELICIO LE HAUT PLATEAU (100.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-15.99x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average-43 pts over 3 years
In 2024, the interest coverage of ELICIO LE HAUT PLATEAU (-16.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -104 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Excellent situation: suppliers finance 147 days of the operating cycle (retail model). Overall, WCR represents 844 days of revenue, i.e. -8.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 262 386 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-104 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
844 j
WCR and payment terms evolution ELICIO LE HAUT PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
6 255 981 €
-8 225 186 €
723 437 €
-8 262 386 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
153
62
15
-104
Supplier payment term (days)
16
5518
223
3
52
43
Positioning of ELICIO LE HAUT PLATEAU in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare ELICIO LE HAUT PLATEAU with other companies in the same sector:
Frequently asked questions about ELICIO LE HAUT PLATEAU
What is the revenue of ELICIO LE HAUT PLATEAU ?
The revenue of ELICIO LE HAUT PLATEAU in 2024 is -3.5 M€.
Is ELICIO LE HAUT PLATEAU profitable?
ELICIO LE HAUT PLATEAU recorded a net loss in 2024.
Where is the headquarters of ELICIO LE HAUT PLATEAU ?
The headquarters of ELICIO LE HAUT PLATEAU is located in PARIS (75010), in the department Paris.
Where to find the tax return of ELICIO LE HAUT PLATEAU ?
The tax return of ELICIO LE HAUT PLATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELICIO LE HAUT PLATEAU operate?
ELICIO LE HAUT PLATEAU operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart