Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-01 (15 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: SAMOIS-SUR-SEINE (77920), Seine-et-Marne
ELENI GATSOU EURL : revenue, balance sheet and financial ratios
ELENI GATSOU EURL is a French company
founded 15 years ago,
specialized in the sector Régie publicitaire de médias.
Based in SAMOIS-SUR-SEINE (77920),
this company of category PME
shows in 2021 a revenue of 635 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELENI GATSOU EURL (SIREN 530644830)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
635 075 €
530 079 €
641 274 €
616 809 €
466 940 €
485 120 €
Net income
363 206 €
136 161 €
112 212 €
50 972 €
-2 256 €
99 844 €
97 873 €
60 886 €
82 760 €
EBITDA
N/C
N/C
N/C
65 687 €
3 454 €
135 426 €
126 160 €
77 116 €
114 193 €
Net margin
N/C
N/C
N/C
8.0%
-0.4%
15.6%
15.9%
13.0%
17.1%
Revenue and income statement
In 2024, ELENI GATSOU EURL generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 83 k€ -> 363 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 206 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.262%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.552%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
5.075
0.474
23.198
39.042
24.695
15.277
10.262
Financial autonomy
81.78
79.847
77.653
87.84
75.605
55.825
66.586
77.442
48.552
Repayment capacity
0.0
0.0
0.222
0.0
110.027
2.467
None
None
None
Cash flow / Revenue
17.667%
13.152%
16.357%
16.006%
0.202%
8.916%
None%
None%
None%
Sector positioning
Debt ratio
10.262024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Average
In 2024, the debt ratio of ELENI GATSOU EURL (10.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.55%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Excellent
In 2024, the financial autonomy of ELENI GATSOU EURL (48.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.015
Liquidity indicators evolution ELENI GATSOU EURL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
543.745
489.348
533.036
808.004
1284.756
401.943
502.145
737.597
209.015
Interest coverage
1.046
0.961
0.049
0.353
159.959
1.568
None
None
None
Sector positioning
Liquidity ratio
209.012024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Good-15 pts over 3 years
In 2024, the liquidity ratio of ELENI GATSOU EURL (209.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELENI GATSOU EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
115 614 €
131 644 €
190 187 €
223 619 €
120 445 €
127 898 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
97
120
136
141
85
133
0
0
0
Supplier payment term (days)
41
42
32
17
6
3
0
0
0
Positioning of ELENI GATSOU EURL in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 390 595€ to 1 387 241€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
390k€757k€1387k€
757 428 €Range: 390 595€ - 1 387 241€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare ELENI GATSOU EURL with other companies in the same sector:
Frequently asked questions about ELENI GATSOU EURL
What is the revenue of ELENI GATSOU EURL ?
The revenue of ELENI GATSOU EURL in 2021 is 635 k€.
Is ELENI GATSOU EURL profitable?
Yes, ELENI GATSOU EURL generated a net profit of 363 k€ in 2024.
Where is the headquarters of ELENI GATSOU EURL ?
The headquarters of ELENI GATSOU EURL is located in SAMOIS-SUR-SEINE (77920), in the department Seine-et-Marne.
Where to find the tax return of ELENI GATSOU EURL ?
The tax return of ELENI GATSOU EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELENI GATSOU EURL operate?
ELENI GATSOU EURL operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart