Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-06-14 (14 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: SAINT-GERMAIN-SOUS-DOUE (77169), Seine-et-Marne
ELECTRONIC AUTOMATIC CONTROL SYSTEMS : revenue, balance sheet and financial ratios
ELECTRONIC AUTOMATIC CONTROL SYSTEMS is a French company
founded 14 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in SAINT-GERMAIN-SOUS-DOUE (77169),
this company of category PME
shows in 2024 a revenue of 221 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRONIC AUTOMATIC CONTROL SYSTEMS (SIREN 533377420)
Indicator
2024
2023
2020
Revenue
220 548 €
140 443 €
80 671 €
Net income
624 €
-1 702 €
2 442 €
EBITDA
2 975 €
-337 €
1 668 €
Net margin
0.3%
-1.2%
3.0%
Revenue and income statement
In 2024, ELECTRONIC AUTOMATIC CONTROL SYSTEMS achieves revenue of 221 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +28.6%. Vs 2023, growth of +57% (140 k€ -> 221 k€). After deducting consumption (115 k€), gross margin stands at 106 k€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 624 €, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
220 548 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
105 684 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 975 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 069 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
624 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.173%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.93%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.699%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
25.418
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRONIC AUTOMATIC CONTROL SYSTEMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2024
Debt ratio
1.383
5.728
105.173
Financial autonomy
74.853
65.826
40.93
Repayment capacity
0.129
-3.373
25.418
Cash flow / Revenue
3.761%
-0.612%
0.699%
Sector positioning
Debt ratio
105.172024
2020
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Average+46 pts over 3 years
In 2024, the debt ratio of ELECTRONIC AUTOMATIC CONT... (105.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.93%2024
2020
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Good-20 pts over 3 years
In 2024, the financial autonomy of ELECTRONIC AUTOMATIC CONT... (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
25.42 years2024
2020
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Watch+22 pts over 3 years
In 2024, the repayment capacity of ELECTRONIC AUTOMATIC CONT... (25.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 601.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
601.234
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
19.731
Liquidity indicators evolution ELECTRONIC AUTOMATIC CONTROL SYSTEMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2023
2024
Liquidity ratio
406.006
310.761
601.234
Interest coverage
0.0
-36.499
19.731
Sector positioning
Liquidity ratio
601.232024
2020
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Excellent+5 pts over 3 years
In 2024, the liquidity ratio of ELECTRONIC AUTOMATIC CONT... (601.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
19.73x2024
2020
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Excellent+50 pts over 3 years
In 2024, the interest coverage of ELECTRONIC AUTOMATIC CONT... (19.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 52 days of revenue, i.e. 32 k€ to permanently finance. Over 2020-2024, WCR increased by +52%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
31 755 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution ELECTRONIC AUTOMATIC CONTROL SYSTEMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2024
Operating WCR
20 829 €
47 151 €
31 755 €
Inventory turnover (days)
5
21
13
Customer payment term (days)
64
88
42
Supplier payment term (days)
36
48
12
Positioning of ELECTRONIC AUTOMATIC CONTROL SYSTEMS in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ELECTRONIC AUTOMATIC CONTROL SYSTEMS is estimated at
23 010 €
(range 12 790€ - 58 160€).
With an EBITDA of 2 975€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
12k€23k€58k€
23 010 €Range: 12 790€ - 58 160€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 975 €×1.0x
Estimation2 928 €
1 607€ - 12 978€
Revenue Multiple30%
220 548 €×0.32x
Estimation71 251 €
39 684€ - 169 311€
Net Income Multiple20%
624 €×1.4x
Estimation857 €
409€ - 4 393€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare ELECTRONIC AUTOMATIC CONTROL SYSTEMS with other companies in the same sector:
Frequently asked questions about ELECTRONIC AUTOMATIC CONTROL SYSTEMS
What is the revenue of ELECTRONIC AUTOMATIC CONTROL SYSTEMS ?
The revenue of ELECTRONIC AUTOMATIC CONTROL SYSTEMS in 2024 is 221 k€.
Is ELECTRONIC AUTOMATIC CONTROL SYSTEMS profitable?
Yes, ELECTRONIC AUTOMATIC CONTROL SYSTEMS generated a net profit of 624€ in 2024.
Where is the headquarters of ELECTRONIC AUTOMATIC CONTROL SYSTEMS ?
The headquarters of ELECTRONIC AUTOMATIC CONTROL SYSTEMS is located in SAINT-GERMAIN-SOUS-DOUE (77169), in the department Seine-et-Marne.
Where to find the tax return of ELECTRONIC AUTOMATIC CONTROL SYSTEMS ?
The tax return of ELECTRONIC AUTOMATIC CONTROL SYSTEMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRONIC AUTOMATIC CONTROL SYSTEMS operate?
ELECTRONIC AUTOMATIC CONTROL SYSTEMS operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart