Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1987-04-01 (39 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: VERDUN (55100), Meuse
ELECTRO LORRAINE LIGNES : revenue, balance sheet and financial ratios
ELECTRO LORRAINE LIGNES is a French company
founded 39 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in VERDUN (55100),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRO LORRAINE LIGNES (SIREN 341313526)
Indicator
2023
2022
2021
2020
2019
2018
2015
2014
2013
Revenue
1 135 278 €
1 154 905 €
1 213 227 €
1 266 045 €
1 595 881 €
2 148 690 €
1 002 273 €
969 262 €
1 146 177 €
Net income
30 579 €
22 820 €
14 083 €
10 383 €
28 391 €
17 389 €
23 285 €
-2 570 €
73 593 €
EBITDA
-41 659 €
-231 568 €
-388 019 €
-122 541 €
-95 018 €
9 112 €
32 554 €
-35 048 €
-47 309 €
Net margin
2.7%
2.0%
1.2%
0.8%
1.8%
0.8%
2.3%
-0.3%
6.4%
Revenue and income statement
In 2023, ELECTRO LORRAINE LIGNES achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -0.1%). Slight decline of -2% vs 2022. After deducting consumption (137 k€), gross margin stands at 998 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -42 k€, representing -3.7% of revenue. Positive scissor effect: EBITDA margin improves by +16.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 135 278 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
998 366 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-41 659 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-30 608 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 579 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.263%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.127%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.375%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.019
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2018
2019
2020
2021
2022
2023
Debt ratio
2.899
0.039
0.039
0.164
0.179
0.077
0.11
0.126
0.263
Financial autonomy
44.575
41.236
38.885
29.643
29.937
28.601
27.516
27.37
28.127
Repayment capacity
0.29
-0.005
0.021
-0.003
-0.006
-0.003
-0.007
-0.034
-0.019
Cash flow / Revenue
5.24%
-4.822%
1.15%
-20.706%
-12.584%
-15.665%
-9.624%
-2.464%
-2.375%
Sector positioning
Debt ratio
0.262023
2021
2022
2023
Q1: 0.15
Med: 15.93
Q3: 74.52
Good
In 2023, the debt ratio of ELECTRO LORRAINE LIGNES (0.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.13%2023
2021
2022
2023
Q1: 9.15%
Med: 24.22%
Q3: 47.14%
Good
In 2023, the financial autonomy of ELECTRO LORRAINE LIGNES (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.02 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.64 years
Excellent
In 2023, the repayment capacity of ELECTRO LORRAINE LIGNES (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.27
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2018
2019
2020
2021
2022
2023
Liquidity ratio
178.557
164.997
158.938
137.195
138.785
136.392
134.492
134.366
136.27
Interest coverage
-4.071
-6.891
3.588
59.888
-6.6
-2.835
-1.333
-2.131
-25.233
Sector positioning
Liquidity ratio
136.272023
2021
2022
2023
Q1: 139.33
Med: 200.84
Q3: 285.54
Watch
In 2023, the liquidity ratio of ELECTRO LORRAINE LIGNES (136.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-25.23x2023
2021
2022
2023
Q1: 0.0x
Med: 0.12x
Q3: 4.17x
Watch
In 2023, the interest coverage of ELECTRO LORRAINE LIGNES (-25.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 184 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 186 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 151 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 323 days of revenue, i.e. 1.0 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 018 276 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
184 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
186 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
151 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
323 j
WCR and payment terms evolution ELECTRO LORRAINE LIGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2018
2019
2020
2021
2022
2023
Operating WCR
897 239 €
902 887 €
1 107 903 €
1 189 601 €
1 247 213 €
881 294 €
893 651 €
999 466 €
1 018 276 €
Inventory turnover (days)
38
101
152
61
88
120
96
126
151
Customer payment term (days)
385
416
426
143
177
214
219
187
184
Supplier payment term (days)
168
182
271
224
246
132
108
161
186
Positioning of ELECTRO LORRAINE LIGNES in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 6 544€ to 18 776€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
6k€15k€18k€
15 259 €Range: 6 544€ - 18 776€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare ELECTRO LORRAINE LIGNES with other companies in the same sector:
Frequently asked questions about ELECTRO LORRAINE LIGNES
What is the revenue of ELECTRO LORRAINE LIGNES ?
The revenue of ELECTRO LORRAINE LIGNES in 2023 is 1.1 M€.
Is ELECTRO LORRAINE LIGNES profitable?
Yes, ELECTRO LORRAINE LIGNES generated a net profit of 31 k€ in 2023.
Where is the headquarters of ELECTRO LORRAINE LIGNES ?
The headquarters of ELECTRO LORRAINE LIGNES is located in VERDUN (55100), in the department Meuse.
Where to find the tax return of ELECTRO LORRAINE LIGNES ?
The tax return of ELECTRO LORRAINE LIGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRO LORRAINE LIGNES operate?
ELECTRO LORRAINE LIGNES operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart