Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-11-22 (21 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: RIXHEIM (68170), Haut-Rhin
ELECTRO CONCEPT : revenue, balance sheet and financial ratios
ELECTRO CONCEPT is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in RIXHEIM (68170),
this company of category PME
shows in 2022 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRO CONCEPT (SIREN 479851271)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
5 496 681 €
4 638 852 €
N/C
2 850 620 €
N/C
N/C
N/C
N/C
1 865 082 €
Net income
392 848 €
288 767 €
405 875 €
151 620 €
76 461 €
33 433 €
7 017 €
3 241 €
21 803 €
23 323 €
EBITDA
N/C
405 512 €
545 281 €
N/C
133 782 €
N/C
N/C
N/C
N/C
8 859 €
Net margin
N/C
5.3%
8.7%
N/C
2.7%
N/C
N/C
N/C
N/C
1.3%
Revenue and income statement
In 2023, ELECTRO CONCEPT generates positive net income of 393 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 23 k€ -> 393 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
392 848 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.391%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.951%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1.48
1.16
0.738
0.489
31.933
22.744
36.197
39.719
29.976
18.391
Financial autonomy
85.062
80.73
72.787
74.948
51.687
48.376
33.288
42.786
34.712
49.951
Repayment capacity
1.831
None
None
None
None
1.417
None
1.083
1.355
None
Cash flow / Revenue
0.349%
None%
None%
None%
None%
3.253%
None%
8.569%
5.382%
None%
Sector positioning
Debt ratio
18.392023
2021
2022
2023
Q1: 0.75
Med: 15.34
Q3: 51.58
Average-7 pts over 3 years
In 2023, the debt ratio of ELECTRO CONCEPT (18.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.95%2023
2021
2022
2023
Q1: 11.18%
Med: 33.93%
Q3: 55.23%
Good+6 pts over 3 years
In 2023, the financial autonomy of ELECTRO CONCEPT (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.35 years2022
2021
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average+5 pts over 2 years
In 2022, the repayment capacity of ELECTRO CONCEPT (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.118
Liquidity indicators evolution ELECTRO CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
632.094
452.114
331.342
475.796
466.117
253.753
218.207
308.969
296.415
260.118
Interest coverage
28.75
None
None
None
None
6.049
None
2.137
3.691
None
Sector positioning
Liquidity ratio
260.122023
2021
2022
2023
Q1: 153.33
Med: 216.28
Q3: 323.4
Good-13 pts over 3 years
In 2023, the liquidity ratio of ELECTRO CONCEPT (260.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.69x2022
2021
2022
Q1: 0.0x
Med: 0.09x
Q3: 1.78x
Excellent
In 2022, the interest coverage of ELECTRO CONCEPT (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRO CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
655 129 €
0 €
0 €
0 €
0 €
402 279 €
0 €
501 274 €
627 611 €
0 €
Inventory turnover (days)
10
0
0
0
0
2
0
3
31
0
Customer payment term (days)
17
0
0
0
0
35
0
59
67
0
Supplier payment term (days)
8
0
0
0
0
42
0
30
26
0
Positioning of ELECTRO CONCEPT in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 569 104€ to 1 069 866€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
569k€884k€1069k€
884 740 €Range: 569 104€ - 1 069 866€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRO CONCEPT with other companies in the same sector:
Yes, ELECTRO CONCEPT generated a net profit of 393 k€ in 2023.
Where is the headquarters of ELECTRO CONCEPT ?
The headquarters of ELECTRO CONCEPT is located in RIXHEIM (68170), in the department Haut-Rhin.
Where to find the tax return of ELECTRO CONCEPT ?
The tax return of ELECTRO CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRO CONCEPT operate?
ELECTRO CONCEPT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart