Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: HAGUENAU (67500), Bas-Rhin
ELECTRIFICATION INDUSTRIELLE DE L'EST : revenue, balance sheet and financial ratios
ELECTRIFICATION INDUSTRIELLE DE L'EST is a French company
founded 57 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in HAGUENAU (67500),
this company of category PME
shows in 2024 a revenue of 16.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRIFICATION INDUSTRIELLE DE L'EST (SIREN 698503497)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
16 538 022 €
16 606 955 €
16 097 507 €
16 714 208 €
14 923 334 €
13 914 039 €
12 911 621 €
11 422 099 €
14 471 249 €
Net income
806 901 €
837 462 €
447 881 €
628 094 €
324 049 €
573 321 €
382 589 €
290 597 €
537 913 €
EBITDA
1 455 568 €
1 507 377 €
1 213 639 €
1 197 869 €
854 722 €
1 316 393 €
746 129 €
344 550 €
1 010 975 €
Net margin
4.9%
5.0%
2.8%
3.8%
2.2%
4.1%
3.0%
2.5%
3.7%
Revenue and income statement
In 2024, ELECTRIFICATION INDUSTRIELLE DE L'EST achieves revenue of 16.5 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Slight decline of -0% vs 2023. After deducting consumption (6.2 M€), gross margin stands at 10.3 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 8.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 807 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 538 022 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 347 690 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 455 568 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 190 324 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
806 901 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.206%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.419%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.526%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.222
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRIFICATION INDUSTRIELLE DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.114
9.38
14.549
24.566
29.191
26.986
32.056
25.527
20.206
Financial autonomy
41.582
38.39
34.9
29.283
30.473
32.125
33.262
29.268
28.419
Repayment capacity
0.395
1.202
1.074
1.318
2.399
1.594
1.787
1.503
1.222
Cash flow / Revenue
5.191%
3.375%
5.361%
7.157%
4.316%
5.697%
6.767%
6.969%
7.526%
Sector positioning
Debt ratio
20.212024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average
In 2024, the debt ratio of ELECTRIFICATION INDUSTRIE... (20.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.42%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average-9 pts over 3 years
In 2024, the financial autonomy of ELECTRIFICATION INDUSTRIE... (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Average
In 2024, the repayment capacity of ELECTRIFICATION INDUSTRIE... (1.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 26.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.49
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
26.02
Liquidity indicators evolution ELECTRIFICATION INDUSTRIELLE DE L'EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.934
143.961
139.584
134.158
141.664
143.637
150.526
137.487
135.49
Interest coverage
1.61
6.851
1.745
2.498
18.086
2.419
23.068
5.647
26.02
Sector positioning
Liquidity ratio
135.492024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Watch
In 2024, the liquidity ratio of ELECTRIFICATION INDUSTRIE... (135.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
26.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Excellent
In 2024, the interest coverage of ELECTRIFICATION INDUSTRIE... (26.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The company must finance 18 days of gap between collections and payments. Inventory turnover is 290 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-8 days): operations structurally generate cash. Notable WCR improvement over the period (-122%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-365 821 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
290 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-8 j
WCR and payment terms evolution ELECTRIFICATION INDUSTRIELLE DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 636 264 €
1 606 404 €
1 226 862 €
899 821 €
1 132 830 €
712 694 €
329 838 €
698 322 €
-365 821 €
Inventory turnover (days)
100
164
177
217
187
157
155
233
290
Customer payment term (days)
57
63
54
62
56
44
52
61
47
Supplier payment term (days)
60
45
41
39
38
44
26
26
29
Positioning of ELECTRIFICATION INDUSTRIELLE DE L'EST in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 068 361€ to 4 521 183€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1068k€1687k€4521k€
1 687 583 €Range: 1 068 361€ - 4 521 183€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRIFICATION INDUSTRIELLE DE L'EST with other companies in the same sector:
Frequently asked questions about ELECTRIFICATION INDUSTRIELLE DE L'EST
What is the revenue of ELECTRIFICATION INDUSTRIELLE DE L'EST ?
The revenue of ELECTRIFICATION INDUSTRIELLE DE L'EST in 2024 is 16.5 M€.
Is ELECTRIFICATION INDUSTRIELLE DE L'EST profitable?
Yes, ELECTRIFICATION INDUSTRIELLE DE L'EST generated a net profit of 807 k€ in 2024.
Where is the headquarters of ELECTRIFICATION INDUSTRIELLE DE L'EST ?
The headquarters of ELECTRIFICATION INDUSTRIELLE DE L'EST is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of ELECTRIFICATION INDUSTRIELLE DE L'EST ?
The tax return of ELECTRIFICATION INDUSTRIELLE DE L'EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRIFICATION INDUSTRIELLE DE L'EST operate?
ELECTRIFICATION INDUSTRIELLE DE L'EST operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart