Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-08-16 (18 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: GEISPOLSHEIM (67118), Bas-Rhin
ELECTRICITE VINCENTZ NORD-ALSACE : revenue, balance sheet and financial ratios
ELECTRICITE VINCENTZ NORD-ALSACE is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in GEISPOLSHEIM (67118),
this company of category PME
shows in 2023 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE VINCENTZ NORD-ALSACE (SIREN 499920965)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 969 613 €
4 367 250 €
5 155 194 €
2 380 340 €
2 559 636 €
2 927 416 €
1 723 154 €
1 261 897 €
Net income
288 549 €
302 886 €
284 688 €
37 588 €
83 264 €
135 516 €
71 442 €
36 493 €
EBITDA
519 272 €
581 057 €
528 117 €
119 545 €
134 917 €
202 260 €
110 779 €
17 776 €
Net margin
7.3%
6.9%
5.5%
1.6%
3.3%
4.6%
4.1%
2.9%
Revenue and income statement
In 2023, ELECTRICITE VINCENTZ NORD-ALSACE achieves revenue of 4.0 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +17.8%. Slight decline of -9% vs 2022. After deducting consumption (1.2 M€), gross margin stands at 2.8 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 519 k€, representing 13.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 289 k€, i.e. 7.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 969 613 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 818 149 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
519 272 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
301 178 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
288 549 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.447%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.884%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
9.85
0.022
0.084
0.0
0.0
Financial autonomy
44.138
53.383
45.015
52.175
38.896
30.237
39.04
36.447
Repayment capacity
0.0
0.0
0.0
0.638
0.003
0.002
0.0
0.0
Cash flow / Revenue
1.535%
3.587%
4.691%
3.676%
1.68%
5.585%
7.737%
5.884%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.75
Med: 15.34
Q3: 51.58
Excellent
In 2023, the debt ratio of ELECTRICITE VINCENTZ NORD... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
36.45%2023
2021
2022
2023
Q1: 11.18%
Med: 34.0%
Q3: 55.27%
Good+5 pts over 3 years
In 2023, the financial autonomy of ELECTRICITE VINCENTZ NORD... (36.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Excellent
In 2023, the repayment capacity of ELECTRICITE VINCENTZ NORD... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.235
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
184.188
223.211
187.769
243.639
159.004
140.758
185.341
167.235
Interest coverage
15.701
14.822
2.485
4.646
1.532
0.624
0.116
0.0
Sector positioning
Liquidity ratio
167.242023
2021
2022
2023
Q1: 153.38
Med: 216.31
Q3: 323.4
Average+6 pts over 3 years
In 2023, the liquidity ratio of ELECTRICITE VINCENTZ NORD... (167.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Average-36 pts over 3 years
In 2023, the interest coverage of ELECTRICITE VINCENTZ NORD... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The company must finance 19 days of gap between collections and payments. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 81 days of revenue, i.e. 890 k€ to permanently finance. Over 2016-2023, WCR increased by +107%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
890 344 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
92 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution ELECTRICITE VINCENTZ NORD-ALSACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
429 323 €
310 323 €
626 965 €
472 074 €
749 879 €
1 075 941 €
820 737 €
890 344 €
Inventory turnover (days)
23
10
36
29
34
25
20
14
Customer payment term (days)
91
37
48
16
101
64
32
92
Supplier payment term (days)
75
45
52
33
104
73
54
73
Positioning of ELECTRICITE VINCENTZ NORD-ALSACE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 491 893€ to 2 259 770€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
491k€1719k€2259k€
1 719 161 €Range: 491 893€ - 2 259 770€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE VINCENTZ NORD-ALSACE with other companies in the same sector:
Frequently asked questions about ELECTRICITE VINCENTZ NORD-ALSACE
What is the revenue of ELECTRICITE VINCENTZ NORD-ALSACE ?
The revenue of ELECTRICITE VINCENTZ NORD-ALSACE in 2023 is 4.0 M€.
Is ELECTRICITE VINCENTZ NORD-ALSACE profitable?
Yes, ELECTRICITE VINCENTZ NORD-ALSACE generated a net profit of 289 k€ in 2023.
Where is the headquarters of ELECTRICITE VINCENTZ NORD-ALSACE ?
The headquarters of ELECTRICITE VINCENTZ NORD-ALSACE is located in GEISPOLSHEIM (67118), in the department Bas-Rhin.
Where to find the tax return of ELECTRICITE VINCENTZ NORD-ALSACE ?
The tax return of ELECTRICITE VINCENTZ NORD-ALSACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE VINCENTZ NORD-ALSACE operate?
ELECTRICITE VINCENTZ NORD-ALSACE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart