Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: TREMUSON (22440), Cotes-d'Armor
ELECTRICITE TREHOREL-REBOUX : revenue, balance sheet and financial ratios
ELECTRICITE TREHOREL-REBOUX is a French company
founded 63 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in TREMUSON (22440),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE TREHOREL-REBOUX (SIREN 310130190)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 083 560 €
N/C
N/C
N/C
N/C
N/C
2 709 687 €
Net income
70 527 €
161 462 €
119 130 €
177 736 €
62 774 €
158 367 €
193 226 €
138 547 €
192 253 €
EBITDA
N/C
N/C
206 057 €
N/C
N/C
N/C
N/C
N/C
316 471 €
Net margin
N/C
N/C
2.9%
N/C
N/C
N/C
N/C
N/C
7.1%
Revenue and income statement
In 2024, ELECTRICITE TREHOREL-REBOUX generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 192 k€ -> 71 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 527 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.408%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.813%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
2.484
3.755
9.723
47.106
42.42
38.698
31.143
20.408
Financial autonomy
56.545
48.387
51.148
53.24
43.185
45.509
37.902
42.664
43.813
Repayment capacity
0.0
None
None
None
None
None
2.372
None
None
Cash flow / Revenue
8.049%
None%
None%
None%
None%
None%
3.589%
None%
None%
Sector positioning
Debt ratio
20.412024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average
In 2024, the debt ratio of ELECTRICITE TREHOREL-REBOUX (20.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.81%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Good
In 2024, the financial autonomy of ELECTRICITE TREHOREL-REBOUX (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.37 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of ELECTRICITE TREHOREL-REBOUX (2.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
220.499
179.713
193.127
220.315
261.95
268.727
199.345
212.629
195.193
Interest coverage
1.203
None
None
None
None
None
3.939
None
None
Sector positioning
Liquidity ratio
195.192024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Average-6 pts over 3 years
In 2024, the liquidity ratio of ELECTRICITE TREHOREL-REBOUX (195.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.94x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Excellent
In 2022, the interest coverage of ELECTRICITE TREHOREL-REBOUX (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRICITE TREHOREL-REBOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
270 752 €
0 €
0 €
0 €
0 €
0 €
935 829 €
0 €
0 €
Inventory turnover (days)
15
0
0
0
0
0
19
0
0
Customer payment term (days)
61
0
0
0
0
0
85
0
0
Supplier payment term (days)
63
0
0
0
0
0
71
0
0
Positioning of ELECTRICITE TREHOREL-REBOUX in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 46 570€ to 258 731€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€80k€258k€
80 443 €Range: 46 570€ - 258 731€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE TREHOREL-REBOUX with other companies in the same sector:
Frequently asked questions about ELECTRICITE TREHOREL-REBOUX
What is the revenue of ELECTRICITE TREHOREL-REBOUX ?
The revenue of ELECTRICITE TREHOREL-REBOUX in 2022 is 4.1 M€.
Is ELECTRICITE TREHOREL-REBOUX profitable?
Yes, ELECTRICITE TREHOREL-REBOUX generated a net profit of 71 k€ in 2024.
Where is the headquarters of ELECTRICITE TREHOREL-REBOUX ?
The headquarters of ELECTRICITE TREHOREL-REBOUX is located in TREMUSON (22440), in the department Cotes-d'Armor.
Where to find the tax return of ELECTRICITE TREHOREL-REBOUX ?
The tax return of ELECTRICITE TREHOREL-REBOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE TREHOREL-REBOUX operate?
ELECTRICITE TREHOREL-REBOUX operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart