Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: RUNGIS (94150), Val-de-Marne
ELECTRICITE TRAVAUX TECHNIQUES : revenue, balance sheet and financial ratios
ELECTRICITE TRAVAUX TECHNIQUES is a French company
founded 64 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in RUNGIS (94150),
this company of category ETI
shows in 2024 a revenue of 29.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE TRAVAUX TECHNIQUES (SIREN 622033819)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
29 707 901 €
27 475 925 €
30 005 370 €
26 602 264 €
22 284 793 €
24 136 461 €
21 563 790 €
18 973 769 €
17 859 089 €
Net income
1 295 920 €
1 007 349 €
1 327 037 €
1 507 756 €
1 160 530 €
1 194 102 €
1 184 366 €
1 192 679 €
953 313 €
EBITDA
1 646 779 €
1 817 769 €
2 029 874 €
2 439 944 €
1 852 908 €
1 992 549 €
1 892 973 €
1 659 135 €
1 448 802 €
Net margin
4.4%
3.7%
4.4%
5.7%
5.2%
4.9%
5.5%
6.3%
5.3%
Revenue and income statement
Im Jahr 2024 erzielt ELECTRICITE TRAVAUX TECHNIQUES einen Umsatz von 29.7 Mio€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +6.6%. Vs 2023: +8%. Nach Abzug des Verbrauchs (9.2 Mio€) beträgt die Bruttomarge 20.6 Mio€, d.h. eine Rate von 69%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 1.6 Mio€, was 5.5% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 1.3 Mio€, d.h. 4.4% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 707 901 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 553 208 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 646 779 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 987 125 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 295 920 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 19%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 2.8% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.115%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.837%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.774%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRICITE TRAVAUX TECHNIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.001
0.001
0.001
0.18
0.115
Financial autonomy
25.26
30.127
26.24
24.604
19.719
21.302
20.68
18.342
18.837
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.005
0.005
Cash flow / Revenue
4.814%
5.006%
5.71%
4.781%
4.745%
5.723%
4.145%
4.428%
2.774%
Sector positioning
Verschuldungsgrad
0.122024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ELECTRICITE TRAVAUX TECHN... (0.12). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
18.84%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von ELECTRICITE TRAVAUX TECHN... (18.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.01 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.02 ans
Q3: 0.9 ans
Gut+6 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das rückzahlungsfähigkeit von ELECTRICITE TRAVAUX TECHN... (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 141.56. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 1.2x. Die Deckung ist begrenzt.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.562
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.172
Liquidity indicators evolution ELECTRICITE TRAVAUX TECHNIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
199.676
195.378
197.732
197.282
173.829
163.391
155.776
145.962
141.562
Interest coverage
0.0
-0.003
0.0
-0.001
0.0
0.0
0.028
0.178
1.172
Sector positioning
Liquiditätsquote
141.562024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Beobachten
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von ELECTRICITE TRAVAUX TECHN... (141.56). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
1.17x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Gut+31 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von ELECTRICITE TRAVAUX TECHN... (1.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 113 Tage. Lieferantenfrist: 82 Tage. Die Lücke von 31 Tagen belastet den Cashflow. Der WCR repräsentiert 61 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +34%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 041 431 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution ELECTRICITE TRAVAUX TECHNIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 749 337 €
3 136 554 €
3 387 456 €
1 304 817 €
-624 866 €
2 651 182 €
4 679 638 €
4 201 344 €
5 041 431 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
119
82
105
82
99
106
120
133
113
Supplier payment term (days)
85
70
72
67
88
77
71
70
82
Positioning of ELECTRICITE TRAVAUX TECHNIQUES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 714 637€ to 6 426 051€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1714k€2534k€6426k€
2 534 049 €Range: 1 714 637€ - 6 426 051€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE TRAVAUX TECHNIQUES with other companies in the same sector:
Frequently asked questions about ELECTRICITE TRAVAUX TECHNIQUES
What is the revenue of ELECTRICITE TRAVAUX TECHNIQUES ?
The revenue of ELECTRICITE TRAVAUX TECHNIQUES in 2024 is 29.7 M€.
Is ELECTRICITE TRAVAUX TECHNIQUES profitable?
Yes, ELECTRICITE TRAVAUX TECHNIQUES generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of ELECTRICITE TRAVAUX TECHNIQUES ?
The headquarters of ELECTRICITE TRAVAUX TECHNIQUES is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of ELECTRICITE TRAVAUX TECHNIQUES ?
The tax return of ELECTRICITE TRAVAUX TECHNIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE TRAVAUX TECHNIQUES operate?
ELECTRICITE TRAVAUX TECHNIQUES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart