Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: BRUMATH (67170), Bas-Rhin
ELECTRICITE REMY SCHNEIDER : revenue, balance sheet and financial ratios
ELECTRICITE REMY SCHNEIDER is a French company
founded 23 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BRUMATH (67170),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE REMY SCHNEIDER (SIREN 448427708)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
1 388 232 €
1 026 921 €
1 295 266 €
1 311 407 €
Net income
-83 871 €
18 843 €
8 883 €
4 493 €
44 099 €
EBITDA
N/C
4 235 €
17 814 €
20 574 €
66 273 €
Net margin
N/C
1.4%
0.9%
0.3%
3.4%
Revenue and income statement
In 2021, ELECTRICITE REMY SCHNEIDER records a net loss of 84 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-83 871 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 227%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
227.306%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.972%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
124.84
154.712
183.195
138.648
227.306
Financial autonomy
24.646
26.996
24.201
28.695
21.972
Repayment capacity
5.393
39.288
25.937
-24.99
None
Cash flow / Revenue
3.499%
0.601%
1.21%
-0.909%
None%
Sector positioning
Debt ratio
227.312021
2019
2020
2021
Q1: 0.84
Med: 20.29
Q3: 72.27
Average
In 2021, the debt ratio of ELECTRICITE REMY SCHNEIDER (227.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.97%2021
2019
2020
2021
Q1: 11.57%
Med: 32.12%
Q3: 53.55%
Average
In 2021, the financial autonomy of ELECTRICITE REMY SCHNEIDER (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-24.99 years2020
2019
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 1.39 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of ELECTRICITE REMY SCHNEIDER (-24.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 327.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
222.082
302.184
252.601
306.157
327.5
Interest coverage
23.024
61.806
56.585
395.75
None
Sector positioning
Liquidity ratio
327.52021
2019
2020
2021
Q1: 153.13
Med: 217.4
Q3: 316.16
Excellent+14 pts over 3 years
In 2021, the liquidity ratio of ELECTRICITE REMY SCHNEIDER (327.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
395.75x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.29x
Excellent
In 2020, the interest coverage of ELECTRICITE REMY SCHNEIDER (395.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRICITE REMY SCHNEIDER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
649 671 €
692 294 €
788 367 €
711 858 €
0 €
Inventory turnover (days)
122
132
176
117
0
Customer payment term (days)
59
52
89
64
0
Supplier payment term (days)
94
61
87
55
0
Positioning of ELECTRICITE REMY SCHNEIDER in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE REMY SCHNEIDER with other companies in the same sector:
Frequently asked questions about ELECTRICITE REMY SCHNEIDER
What is the revenue of ELECTRICITE REMY SCHNEIDER ?
The revenue of ELECTRICITE REMY SCHNEIDER in 2020 is 1.4 M€.
Is ELECTRICITE REMY SCHNEIDER profitable?
ELECTRICITE REMY SCHNEIDER recorded a net loss in 2021.
Where is the headquarters of ELECTRICITE REMY SCHNEIDER ?
The headquarters of ELECTRICITE REMY SCHNEIDER is located in BRUMATH (67170), in the department Bas-Rhin.
Where to find the tax return of ELECTRICITE REMY SCHNEIDER ?
The tax return of ELECTRICITE REMY SCHNEIDER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE REMY SCHNEIDER operate?
ELECTRICITE REMY SCHNEIDER operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart