Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-09-01 (30 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: REYRIEUX (01600), Ain
ELECTRICITE P PARDON : revenue, balance sheet and financial ratios
ELECTRICITE P PARDON is a French company
founded 30 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in REYRIEUX (01600),
this company of category PME
shows in 2019 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE P PARDON (SIREN 402260913)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 901 957 €
3 483 427 €
3 968 021 €
4 072 495 €
Net income
583 629 €
487 881 €
383 474 €
215 446 €
150 629 €
311 956 €
642 786 €
701 262 €
689 555 €
EBITDA
N/C
N/C
N/C
N/C
N/C
347 596 €
698 381 €
800 016 €
677 036 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.0%
18.5%
17.7%
16.9%
Revenue and income statement
In 2024, ELECTRICITE P PARDON generates positive net income of 584 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 690 k€ -> 584 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
583 629 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.383%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.163%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRICITE P PARDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.581
57.126
85.506
328.326
576.254
346.904
46.185
24.733
27.383
Financial autonomy
47.0
43.386
38.024
15.744
10.221
13.509
36.433
52.907
55.163
Repayment capacity
0.526
0.508
0.772
2.832
None
None
None
None
None
Cash flow / Revenue
15.51%
20.121%
20.678%
8.874%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.382024
2022
2023
2024
Q1: 0.43
Med: 12.03
Q3: 40.35
Average
In 2024, the debt ratio of ELECTRICITE P PARDON (27.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.16%2024
2022
2023
2024
Q1: 12.31%
Med: 37.03%
Q3: 58.37%
Good+17 pts over 3 years
In 2024, the financial autonomy of ELECTRICITE P PARDON (55.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.719
Liquidity indicators evolution ELECTRICITE P PARDON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
285.413
279.29
320.217
262.405
308.817
239.181
163.936
228.143
261.719
Interest coverage
0.09
0.026
0.016
0.126
None
None
None
None
None
Sector positioning
Liquidity ratio
261.722024
2022
2023
2024
Q1: 155.13
Med: 223.76
Q3: 342.31
Good+27 pts over 3 years
In 2024, the liquidity ratio of ELECTRICITE P PARDON (261.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 845 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 240 days. The gap of 605 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
845 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
240 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRICITE P PARDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
392 629 €
431 165 €
821 009 €
1 660 166 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
19
21
0
0
0
0
0
Customer payment term (days)
39
51
74
134
1512
1163
0
0
845
Supplier payment term (days)
44
46
61
53
302
459
0
0
240
Positioning of ELECTRICITE P PARDON in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 385 384€ to 2 141 073€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
385k€665k€2141k€
665 689 €Range: 385 384€ - 2 141 073€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE P PARDON with other companies in the same sector:
Frequently asked questions about ELECTRICITE P PARDON
What is the revenue of ELECTRICITE P PARDON ?
The revenue of ELECTRICITE P PARDON in 2019 is 3.9 M€.
Is ELECTRICITE P PARDON profitable?
Yes, ELECTRICITE P PARDON generated a net profit of 584 k€ in 2024.
Where is the headquarters of ELECTRICITE P PARDON ?
The headquarters of ELECTRICITE P PARDON is located in REYRIEUX (01600), in the department Ain.
Where to find the tax return of ELECTRICITE P PARDON ?
The tax return of ELECTRICITE P PARDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE P PARDON operate?
ELECTRICITE P PARDON operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart