Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-12-01 (31 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MARCKOLSHEIM (67390), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ELECTRICITE OTTER : revenue, balance sheet and financial ratios
ELECTRICITE OTTER is a French company
founded 31 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MARCKOLSHEIM (67390),
this company of category PME
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE OTTER (SIREN 399408475)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 016 347 €
Net income
24 396 €
61 069 €
56 686 €
47 027 €
43 742 €
27 841 €
64 227 €
12 141 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-12 585 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.2%
Revenue and income statement
In 2024, ELECTRICITE OTTER generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 396 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.871%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
49.1
60.12
63.632
55.051
54.672
68.383
95.666
121.871
Financial autonomy
58.86
55.434
51.432
51.134
50.383
46.422
39.756
40.02
Repayment capacity
-53.878
None
None
None
None
None
None
None
Cash flow / Revenue
-0.792%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
121.872024
2022
2023
2024
Q1: 0.43
Med: 12.03
Q3: 40.35
Average
In 2024, the debt ratio of ELECTRICITE OTTER (121.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.02%2024
2022
2023
2024
Q1: 12.31%
Med: 37.03%
Q3: 58.37%
Good-13 pts over 3 years
In 2024, the financial autonomy of ELECTRICITE OTTER (40.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 764.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
764.155
Liquidity indicators evolution ELECTRICITE OTTER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
825.6
835.188
797.02
430.914
440.653
451.118
430.183
764.155
Interest coverage
-64.267
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
764.152024
2022
2023
2024
Q1: 155.13
Med: 223.76
Q3: 342.31
Excellent
In 2024, the liquidity ratio of ELECTRICITE OTTER (764.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRICITE OTTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
473 028 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
82
0
0
0
0
0
0
0
Customer payment term (days)
85
0
0
0
0
0
0
0
Supplier payment term (days)
65
0
0
0
0
0
0
0
Positioning of ELECTRICITE OTTER in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 16 109€ to 89 497€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
16k€27k€89k€
27 826 €Range: 16 109€ - 89 497€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE OTTER with other companies in the same sector:
Frequently asked questions about ELECTRICITE OTTER
What is the revenue of ELECTRICITE OTTER ?
The revenue of ELECTRICITE OTTER in 2016 is 1.0 M€.
Is ELECTRICITE OTTER profitable?
Yes, ELECTRICITE OTTER generated a net profit of 24 k€ in 2024.
Where is the headquarters of ELECTRICITE OTTER ?
The headquarters of ELECTRICITE OTTER is located in MARCKOLSHEIM (67390), in the department Bas-Rhin.
Where to find the tax return of ELECTRICITE OTTER ?
The tax return of ELECTRICITE OTTER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE OTTER operate?
ELECTRICITE OTTER operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart