Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-13 (15 years)Status: ActiveBusiness sector: Réparation d'équipements électriquesLocation: CESTAS (33610), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ELECTRICITE INDUSTRIELLE AQUITAINE : revenue, balance sheet and financial ratios
ELECTRICITE INDUSTRIELLE AQUITAINE is a French company
founded 15 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in CESTAS (33610),
this company of category PME
shows in 2021 a net income positive of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE INDUSTRIELLE AQUITAINE (SIREN 529040693)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
31 388 €
352 198 €
159 597 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, ELECTRICITE INDUSTRIELLE AQUITAINE generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 160 k€ -> 31 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 388 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.869%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.107%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
8.502
17.942
77.869
Financial autonomy
73.948
62.31
45.107
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
77.872021
2019
2020
2021
Q1: 1.87
Med: 22.07
Q3: 62.02
Average+29 pts over 3 years
In 2021, the debt ratio of ELECTRICITE INDUSTRIELLE ... (77.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.11%2021
2019
2020
2021
Q1: 26.44%
Med: 42.38%
Q3: 60.64%
Good-28 pts over 3 years
In 2021, the financial autonomy of ELECTRICITE INDUSTRIELLE ... (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 452.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
425.553
339.952
452.526
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
452.532021
2019
2020
2021
Q1: 164.83
Med: 228.69
Q3: 320.79
Excellent
In 2021, the liquidity ratio of ELECTRICITE INDUSTRIELLE ... (452.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11972 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 404 days. The gap of 11568 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11972 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
404 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRICITE INDUSTRIELLE AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
1846
1139
11972
Supplier payment term (days)
276
266
404
Positioning of ELECTRICITE INDUSTRIELLE AQUITAINE in its sector
Comparison with sector Réparation d'équipements électriques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of ELECTRICITE INDUSTRIELLE AQUITAINE is estimated at
63 391 €
(range 26 698€ - 166 149€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
197 transactions
26k€63k€166k€
63 391 €Range: 26 698€ - 166 149€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
31 388 €
×
2.0x
=63 392 €
Range: 26 699€ - 166 150€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements électriques)
Compare ELECTRICITE INDUSTRIELLE AQUITAINE with other companies in the same sector:
Frequently asked questions about ELECTRICITE INDUSTRIELLE AQUITAINE
What is the revenue of ELECTRICITE INDUSTRIELLE AQUITAINE ?
The revenue of ELECTRICITE INDUSTRIELLE AQUITAINE is not publicly disclosed (confidential accounts filed with INPI).
Is ELECTRICITE INDUSTRIELLE AQUITAINE profitable?
Yes, ELECTRICITE INDUSTRIELLE AQUITAINE generated a net profit of 31 k€ in 2021.
Where is the headquarters of ELECTRICITE INDUSTRIELLE AQUITAINE ?
The headquarters of ELECTRICITE INDUSTRIELLE AQUITAINE is located in CESTAS (33610), in the department Gironde.
Where to find the tax return of ELECTRICITE INDUSTRIELLE AQUITAINE ?
The tax return of ELECTRICITE INDUSTRIELLE AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE INDUSTRIELLE AQUITAINE operate?
ELECTRICITE INDUSTRIELLE AQUITAINE operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart