Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LE POINCONNET (36330), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ELECTRICITE GENERALE VIRARD RAPHAEL : revenue, balance sheet and financial ratios
ELECTRICITE GENERALE VIRARD RAPHAEL is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LE POINCONNET (36330),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE GENERALE VIRARD RAPHAEL (SIREN 477940639)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 879 834 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
3 330 €
10 178 €
10 749 €
14 742 €
20 906 €
21 572 €
-7 697 €
15 900 €
16 723 €
10 692 €
EBITDA
N/C
N/C
23 006 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.6%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ELECTRICITE GENERALE VIRARD RAPHAEL generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 11 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 330 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.862%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.148%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRICITE GENERALE VIRARD RAPHAEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
68.231
64.042
58.52
43.78
33.045
90.819
94.547
85.463
72.862
Financial autonomy
34.846
39.33
41.674
42.013
37.453
39.942
27.708
29.587
30.96
34.148
Repayment capacity
None
None
None
None
None
None
None
12.031
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
0.956%
None%
None%
Sector positioning
Debt ratio
72.862025
2023
2024
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Average
In 2025, the debt ratio of ELECTRICITE GENERALE VIRA... (72.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.15%2025
2023
2024
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Average-11 pts over 3 years
In 2025, the financial autonomy of ELECTRICITE GENERALE VIRA... (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.03 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Watch
In 2023, the repayment capacity of ELECTRICITE GENERALE VIRA... (12.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.013
Liquidity indicators evolution ELECTRICITE GENERALE VIRARD RAPHAEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
313.442
190.8
197.046
185.144
157.526
152.283
130.45
117.331
123.964
130.013
Interest coverage
None
None
None
None
None
None
None
16.074
None
None
Sector positioning
Liquidity ratio
130.012025
2023
2024
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Watch
In 2025, the liquidity ratio of ELECTRICITE GENERALE VIRA... (130.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.07x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Excellent
In 2023, the interest coverage of ELECTRICITE GENERALE VIRA... (16.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRICITE GENERALE VIRARD RAPHAEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
100 703 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
3
0
0
Customer payment term (days)
0
0
0
0
0
0
0
32
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
55
0
0
Positioning of ELECTRICITE GENERALE VIRARD RAPHAEL in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ELECTRICITE GENERALE VIRARD RAPHAEL is estimated at
4 859 €
(range 1 697€ - 18 608€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
1k€4k€18k€
4 859 €Range: 1 697€ - 18 608€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 330 €
×
1.5x
=4 859 €
Range: 1 697€ - 18 608€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE GENERALE VIRARD RAPHAEL with other companies in the same sector:
Frequently asked questions about ELECTRICITE GENERALE VIRARD RAPHAEL
What is the revenue of ELECTRICITE GENERALE VIRARD RAPHAEL ?
The revenue of ELECTRICITE GENERALE VIRARD RAPHAEL in 2023 is 1.9 M€.
Is ELECTRICITE GENERALE VIRARD RAPHAEL profitable?
Yes, ELECTRICITE GENERALE VIRARD RAPHAEL generated a net profit of 3 k€ in 2025.
Where is the headquarters of ELECTRICITE GENERALE VIRARD RAPHAEL ?
The headquarters of ELECTRICITE GENERALE VIRARD RAPHAEL is located in LE POINCONNET (36330), in the department Indre.
Where to find the tax return of ELECTRICITE GENERALE VIRARD RAPHAEL ?
The tax return of ELECTRICITE GENERALE VIRARD RAPHAEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE GENERALE VIRARD RAPHAEL operate?
ELECTRICITE GENERALE VIRARD RAPHAEL operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart