Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-11-15 (23 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CHOLET (49300), Maine-et-Loire
ELECTRICITE GENERALE CHOLETAISE : revenue, balance sheet and financial ratios
ELECTRICITE GENERALE CHOLETAISE is a French company
founded 23 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CHOLET (49300),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRICITE GENERALE CHOLETAISE (SIREN 444209209)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 195 093 €
N/C
1 378 933 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
84 376 €
49 247 €
60 286 €
93 262 €
723 €
48 175 €
107 004 €
47 021 €
8 494 €
EBITDA
120 883 €
N/C
85 905 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
7.1%
N/C
4.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ELECTRICITE GENERALE CHOLETAISE achieves revenue of 1.2 M€. Revenue is declining over the period 2022-2024 (CAGR: -6.9%). After deducting consumption (376 k€), gross margin stands at 819 k€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 121 k€, representing 10.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 84 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 195 093 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
819 214 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
120 883 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
108 987 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 376 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.843%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.374%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.956%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.256
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRICITE GENERALE CHOLETAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
102.284
21.58
11.642
20.687
74.27
27.125
21.87
22.234
6.843
Financial autonomy
28.272
35.517
42.61
48.206
39.546
44.328
44.481
54.768
61.374
Repayment capacity
None
None
None
None
None
None
0.887
None
0.256
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.093%
None%
7.956%
Sector positioning
Debt ratio
6.842024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Good-13 pts over 3 years
In 2024, the debt ratio of ELECTRICITE GENERALE CHOL... (6.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.37%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of ELECTRICITE GENERALE CHOL... (61.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.26 years2024
2022
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Average-8 pts over 2 years
In 2024, the repayment capacity of ELECTRICITE GENERALE CHOL... (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.566
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.835
Liquidity indicators evolution ELECTRICITE GENERALE CHOLETAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.168
133.48
149.456
178.33
257.121
180.695
172.969
224.023
228.566
Interest coverage
None
None
None
None
None
None
0.364
None
0.835
Sector positioning
Liquidity ratio
228.572024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Good+16 pts over 3 years
In 2024, the liquidity ratio of ELECTRICITE GENERALE CHOL... (228.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.83x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Good+6 pts over 2 years
In 2024, the interest coverage of ELECTRICITE GENERALE CHOL... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The gap of 31 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 74 days of revenue, i.e. 247 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
247 109 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution ELECTRICITE GENERALE CHOLETAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
272 132 €
0 €
247 109 €
Inventory turnover (days)
0
0
0
0
0
0
5
0
10
Customer payment term (days)
0
0
0
0
0
0
74
0
86
Supplier payment term (days)
0
0
0
0
0
0
80
0
55
Positioning of ELECTRICITE GENERALE CHOLETAISE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 83 633€ to 371 514€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
83k€135k€371k€
135 396 €Range: 83 633€ - 371 514€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ELECTRICITE GENERALE CHOLETAISE with other companies in the same sector:
Frequently asked questions about ELECTRICITE GENERALE CHOLETAISE
What is the revenue of ELECTRICITE GENERALE CHOLETAISE ?
The revenue of ELECTRICITE GENERALE CHOLETAISE in 2024 is 1.2 M€.
Is ELECTRICITE GENERALE CHOLETAISE profitable?
Yes, ELECTRICITE GENERALE CHOLETAISE generated a net profit of 84 k€ in 2024.
Where is the headquarters of ELECTRICITE GENERALE CHOLETAISE ?
The headquarters of ELECTRICITE GENERALE CHOLETAISE is located in CHOLET (49300), in the department Maine-et-Loire.
Where to find the tax return of ELECTRICITE GENERALE CHOLETAISE ?
The tax return of ELECTRICITE GENERALE CHOLETAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRICITE GENERALE CHOLETAISE operate?
ELECTRICITE GENERALE CHOLETAISE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart