Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CLERMONT-FERRAND (63100), Puy-de-Dome
ELECTRIC AUTO DU BREZET : revenue, balance sheet and financial ratios
ELECTRIC AUTO DU BREZET is a French company
founded 47 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CLERMONT-FERRAND (63100),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTRIC AUTO DU BREZET (SIREN 317237758)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 334 097 €
1 002 903 €
1 036 909 €
814 835 €
996 236 €
907 557 €
857 114 €
Net income
48 191 €
152 350 €
24 783 €
48 855 €
35 310 €
62 128 €
54 537 €
42 323 €
EBITDA
N/C
204 757 €
-41 397 €
55 120 €
45 035 €
73 965 €
66 116 €
40 162 €
Net margin
N/C
11.4%
2.5%
4.7%
4.3%
6.2%
6.0%
4.9%
Revenue and income statement
In 2024, ELECTRIC AUTO DU BREZET generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 48 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.936%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.106%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTRIC AUTO DU BREZET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
1.227
4.475
11.915
4.989
1.006
0.0
12.936
Financial autonomy
73.813
73.582
72.424
71.044
72.33
61.512
70.093
65.106
Repayment capacity
0.0
0.109
0.449
1.402
0.693
-0.089
0.0
None
Cash flow / Revenue
3.799%
6.34%
4.918%
4.953%
3.385%
-5.28%
10.838%
None%
Sector positioning
Debt ratio
12.942024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good+10 pts over 3 years
In 2024, the debt ratio of ELECTRIC AUTO DU BREZET (12.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.11%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Excellent
In 2024, the financial autonomy of ELECTRIC AUTO DU BREZET (65.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of ELECTRIC AUTO DU BREZET (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.833
Liquidity indicators evolution ELECTRIC AUTO DU BREZET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
351.185
359.92
378.445
449.803
386.218
247.833
0.0
334.833
Interest coverage
0.002
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
334.832024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of ELECTRIC AUTO DU BREZET (334.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Average
In 2023, the interest coverage of ELECTRIC AUTO DU BREZET (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELECTRIC AUTO DU BREZET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
138 912 €
163 043 €
165 764 €
167 962 €
170 250 €
223 527 €
-166 722 €
0 €
Inventory turnover (days)
50
46
44
52
36
57
0
0
Customer payment term (days)
51
57
47
54
54
59
0
0
Supplier payment term (days)
65
57
58
60
48
59
48
0
Positioning of ELECTRIC AUTO DU BREZET in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ELECTRIC AUTO DU BREZET is estimated at
218 286 €
(range 76 358€ - 498 767€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
76k€218k€498k€
218 286 €Range: 76 358€ - 498 767€
NAF 5 année 2024
Valuation method used
Net Income Multiple
48 191 €
×
4.5x
=218 286 €
Range: 76 358€ - 498 768€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ELECTRIC AUTO DU BREZET with other companies in the same sector:
Frequently asked questions about ELECTRIC AUTO DU BREZET
What is the revenue of ELECTRIC AUTO DU BREZET ?
The revenue of ELECTRIC AUTO DU BREZET in 2023 is 1.3 M€.
Is ELECTRIC AUTO DU BREZET profitable?
Yes, ELECTRIC AUTO DU BREZET generated a net profit of 48 k€ in 2024.
Where is the headquarters of ELECTRIC AUTO DU BREZET ?
The headquarters of ELECTRIC AUTO DU BREZET is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of ELECTRIC AUTO DU BREZET ?
The tax return of ELECTRIC AUTO DU BREZET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTRIC AUTO DU BREZET operate?
ELECTRIC AUTO DU BREZET operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart