Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: PROVILLE (59267), Nord
ELECTR INDUSTR ET TRPT FORCE : revenue, balance sheet and financial ratios
ELECTR INDUSTR ET TRPT FORCE is a French company
founded 58 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in PROVILLE (59267),
this company of category GE
shows in 2024 a revenue of 19.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELECTR INDUSTR ET TRPT FORCE (SIREN 686820200)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
19 735 864 €
24 850 919 €
21 873 085 €
17 056 126 €
13 206 743 €
16 547 541 €
16 820 301 €
10 981 102 €
11 476 690 €
Net income
871 933 €
1 045 195 €
937 794 €
692 610 €
280 287 €
632 480 €
664 986 €
568 198 €
668 182 €
EBITDA
295 654 €
1 824 141 €
1 281 005 €
1 318 229 €
459 072 €
1 202 877 €
1 096 469 €
811 118 €
762 629 €
Net margin
4.4%
4.2%
4.3%
4.1%
2.1%
3.8%
4.0%
5.2%
5.8%
Revenue and income statement
In 2024, ELECTR INDUSTR ET TRPT FORCE achieves revenue of 19.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.0%. Significant drop of -21% vs 2023. After deducting consumption (2 k€), gross margin stands at 19.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 296 k€, representing 1.5% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -84%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 872 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 735 864 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 733 802 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
295 654 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 016 959 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
871 933 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.213%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.226%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELECTR INDUSTR ET TRPT FORCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.606
0.586
1.8
0.809
0.047
0.276
0.507
8.182
0.0
Financial autonomy
21.314
22.715
22.024
24.979
26.004
23.659
22.967
22.255
27.213
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.008
0.021
0.237
0.0
Cash flow / Revenue
5.101%
5.804%
5.261%
4.913%
3.047%
4.94%
3.14%
4.715%
0.226%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Excellent
In 2024, the debt ratio of ELECTR INDUSTR ET TRPT FORCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
27.21%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Good+6 pts over 3 years
In 2024, the financial autonomy of ELECTR INDUSTR ET TRPT FORCE (27.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Excellent-6 pts over 3 years
In 2024, the repayment capacity of ELECTR INDUSTR ET TRPT FORCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.604
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.143
Liquidity indicators evolution ELECTR INDUSTR ET TRPT FORCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
248.937
258.527
225.352
266.16
284.215
237.32
214.433
216.588
238.604
Interest coverage
0.0
0.0
0.012
0.0
0.0
0.0
0.0
0.0
1.143
Sector positioning
Liquidity ratio
238.62024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Good+7 pts over 3 years
In 2024, the liquidity ratio of ELECTR INDUSTR ET TRPT FORCE (238.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.14x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Good+31 pts over 3 years
In 2024, the interest coverage of ELECTR INDUSTR ET TRPT FORCE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 97 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The gap of 65 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 30 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +576%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 670 838 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
97 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution ELECTR INDUSTR ET TRPT FORCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-351 072 €
-529 948 €
1 400 122 €
315 396 €
129 822 €
-427 597 €
1 933 362 €
2 027 338 €
1 670 838 €
Inventory turnover (days)
3
3
2
2
2
4
3
3
2
Customer payment term (days)
100
87
123
94
118
100
108
112
97
Supplier payment term (days)
62
40
61
35
46
46
45
53
32
Positioning of ELECTR INDUSTR ET TRPT FORCE in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 96 099€ to 288 831€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
96k€220k€288k€
220 788 €Range: 96 099€ - 288 831€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare ELECTR INDUSTR ET TRPT FORCE with other companies in the same sector:
Frequently asked questions about ELECTR INDUSTR ET TRPT FORCE
What is the revenue of ELECTR INDUSTR ET TRPT FORCE ?
The revenue of ELECTR INDUSTR ET TRPT FORCE in 2024 is 19.7 M€.
Is ELECTR INDUSTR ET TRPT FORCE profitable?
Yes, ELECTR INDUSTR ET TRPT FORCE generated a net profit of 872 k€ in 2024.
Where is the headquarters of ELECTR INDUSTR ET TRPT FORCE ?
The headquarters of ELECTR INDUSTR ET TRPT FORCE is located in PROVILLE (59267), in the department Nord.
Where to find the tax return of ELECTR INDUSTR ET TRPT FORCE ?
The tax return of ELECTR INDUSTR ET TRPT FORCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELECTR INDUSTR ET TRPT FORCE operate?
ELECTR INDUSTR ET TRPT FORCE operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart