ELEC THERM INGENIE SERVICE : revenue, balance sheet and financial ratios
ELEC THERM INGENIE SERVICE is a French company
founded 33 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LORIENT (56100),
this company of category PME
shows in 2017 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ELEC THERM INGENIE SERVICE (SIREN 389260878)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 351 642 €
1 910 823 €
Net income
212 473 €
458 957 €
555 559 €
345 627 €
322 068 €
284 264 €
242 586 €
257 150 €
215 504 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
343 348 €
272 725 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.9%
11.3%
Revenue and income statement
In 2025, ELEC THERM INGENIE SERVICE generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 216 k€ -> 212 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 473 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.672%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.842%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ELEC THERM INGENIE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
2.88
1.317
0.103
0.0
1.456
25.85
24.726
13.823
13.672
Financial autonomy
75.602
53.713
60.309
63.178
64.14
53.334
49.689
49.855
49.842
Repayment capacity
0.424
0.075
None
None
None
None
None
None
None
Cash flow / Revenue
10.961%
9.959%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.672025
2022
2024
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Average-5 pts over 3 years
In 2025, the debt ratio of ELEC THERM INGENIE SERVICE (13.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.84%2025
2022
2024
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Good-6 pts over 3 years
In 2025, the financial autonomy of ELEC THERM INGENIE SERVICE (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.479
Liquidity indicators evolution ELEC THERM INGENIE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
454.078
208.491
238.555
261.209
279.609
299.46
257.656
221.733
223.479
Interest coverage
0.0
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
223.482025
2022
2024
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Average-12 pts over 3 years
In 2025, the liquidity ratio of ELEC THERM INGENIE SERVICE (223.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ELEC THERM INGENIE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
2 305 542 €
853 058 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
156
167
0
1117
0
0
0
0
0
Supplier payment term (days)
128
160
0
643
0
0
0
0
0
Positioning of ELEC THERM INGENIE SERVICE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 109 059€ to 682 660€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
109k€279k€682k€
279 874 €Range: 109 059€ - 682 660€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ELEC THERM INGENIE SERVICE with other companies in the same sector:
Frequently asked questions about ELEC THERM INGENIE SERVICE
What is the revenue of ELEC THERM INGENIE SERVICE ?
The revenue of ELEC THERM INGENIE SERVICE in 2017 is 2.4 M€.
Is ELEC THERM INGENIE SERVICE profitable?
Yes, ELEC THERM INGENIE SERVICE generated a net profit of 212 k€ in 2025.
Where is the headquarters of ELEC THERM INGENIE SERVICE ?
The headquarters of ELEC THERM INGENIE SERVICE is located in LORIENT (56100), in the department Morbihan.
Where to find the tax return of ELEC THERM INGENIE SERVICE ?
The tax return of ELEC THERM INGENIE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELEC THERM INGENIE SERVICE operate?
ELEC THERM INGENIE SERVICE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart