ELA IMMO SAINT-OUEN : revenue, balance sheet and financial ratios

ELA IMMO SAINT-OUEN is a French company founded 10 years ago, specialized in the sector Supermarchés. Based in L'ILE-SAINT-DENIS (93450), this company of category PME shows in 2021 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ELA IMMO SAINT-OUEN (SIREN 819775305)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 655 654 € 1 740 089 € 1 842 934 € 1 698 097 € 1 297 786 € 168 899 €
Net income 302 849 € -351 759 € 33 808 € 26 281 € 37 627 € 44 056 € -24 427 €
EBITDA N/C 58 127 € 68 055 € 62 614 € 73 821 € 76 556 € -21 625 €
Net margin N/C -21.2% 1.9% 1.4% 2.2% 3.4% -14.5%

Revenue and income statement

In 2022, ELA IMMO SAINT-OUEN generates positive net income of 303 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

302 849 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

208.059%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.499%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.7%

Solvency indicators evolution
ELA IMMO SAINT-OUEN

Sector positioning

Debt ratio
208.06 2022
2020
2021
2022
Q1: 1.37
Med: 38.52
Q3: 121.81
Average +10 pts over 3 years

In 2022, the debt ratio of ELA IMMO SAINT-OUEN (208.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.5% 2022
2020
2021
2022
Q1: 13.54%
Med: 30.88%
Q3: 47.0%
Average -20 pts over 3 years

In 2022, the financial autonomy of ELA IMMO SAINT-OUEN (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.63 years 2021
2020
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Average +16 pts over 2 years

In 2021, the repayment capacity of ELA IMMO SAINT-OUEN (6.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 129.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

129.859

Liquidity indicators evolution
ELA IMMO SAINT-OUEN

Sector positioning

Liquidity ratio
129.86 2022
2020
2021
2022
Q1: 108.23
Med: 143.14
Q3: 198.17
Average +6 pts over 3 years

In 2022, the liquidity ratio of ELA IMMO SAINT-OUEN (129.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.14x 2021
2020
2021
Q1: 0.0x
Med: 0.93x
Q3: 3.23x
Good

In 2021, the interest coverage of ELA IMMO SAINT-OUEN (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ELA IMMO SAINT-OUEN

Positioning of ELA IMMO SAINT-OUEN in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 265 transactions of similar company sales in 2022, the value of ELA IMMO SAINT-OUEN is estimated at 2 454 051 € (range 968 774€ - 5 402 734€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
265 transactions
968k€ 2454k€ 5402k€
2 454 051 € Range: 968 774€ - 5 402 734€
NAF 5 année 2022

Valuation method used

Net Income Multiple
302 849 € × 8.1x = 2 454 052 €
Range: 968 775€ - 5 402 734€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare ELA IMMO SAINT-OUEN with other companies in the same sector:

Frequently asked questions about ELA IMMO SAINT-OUEN

What is the revenue of ELA IMMO SAINT-OUEN ?

The revenue of ELA IMMO SAINT-OUEN in 2021 is 1.7 M€.

Is ELA IMMO SAINT-OUEN profitable?

Yes, ELA IMMO SAINT-OUEN generated a net profit of 303 k€ in 2022.

Where is the headquarters of ELA IMMO SAINT-OUEN ?

The headquarters of ELA IMMO SAINT-OUEN is located in L'ILE-SAINT-DENIS (93450), in the department Seine-Saint-Denis.

Where to find the tax return of ELA IMMO SAINT-OUEN ?

The tax return of ELA IMMO SAINT-OUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ELA IMMO SAINT-OUEN operate?

ELA IMMO SAINT-OUEN operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.