EKLIS : revenue, balance sheet and financial ratios

EKLIS is a French company founded 13 years ago, specialized in the sector Activités des sièges sociaux. Based in PARIS (75015), this company of category PME shows in 2021 a revenue of 231 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EKLIS (SIREN 789170784)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C 230 785 € 758 908 € 1 096 071 € 1 020 000 € 525 000 € 850 000 €
Net income 2 021 376 € 1 094 961 € 797 933 € 581 417 € 1 373 951 € 614 256 € 1 658 750 €
EBITDA N/C -205 103 € 242 550 € 305 044 € 595 214 € 194 706 € 493 839 €
Net margin N/C 474.5% 105.1% 53.0% 134.7% 117.0% 195.1%

Revenue and income statement

In 2024, EKLIS generates positive net income of 2.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.7 M€ -> 2.0 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 021 376 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.514%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

95.037%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.2%

Solvency indicators evolution
EKLIS

Sector positioning

Debt ratio
0.51 2024
2020
2021
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Good -22 pts over 3 years

In 2024, the debt ratio of EKLIS (0.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
95.04% 2024
2020
2021
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Excellent +6 pts over 3 years

In 2024, the financial autonomy of EKLIS (95.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.99 years 2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average -5 pts over 2 years

In 2021, the repayment capacity of EKLIS (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1205.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1205.106

Liquidity indicators evolution
EKLIS

Sector positioning

Liquidity ratio
1205.11 2024
2020
2021
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Good +33 pts over 3 years

In 2024, the liquidity ratio of EKLIS (1205.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-18.78x 2021
2020
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Average -42 pts over 2 years

In 2021, the interest coverage of EKLIS (-18.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EKLIS

Positioning of EKLIS in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of EKLIS is estimated at 19 219 079 € (range 6 599 126€ - 51 750 959€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
6599k€ 19219k€ 51750k€
19 219 079 € Range: 6 599 126€ - 51 750 959€
NAF 5 année 2024

Valuation method used

Net Income Multiple
2 021 376 € × 9.5x = 19 219 080 €
Range: 6 599 126€ - 51 750 960€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare EKLIS with other companies in the same sector:

Frequently asked questions about EKLIS

What is the revenue of EKLIS ?

The revenue of EKLIS in 2021 is 231 k€.

Is EKLIS profitable?

Yes, EKLIS generated a net profit of 2.0 M€ in 2024.

Where is the headquarters of EKLIS ?

The headquarters of EKLIS is located in PARIS (75015), in the department Paris.

Where to find the tax return of EKLIS ?

The tax return of EKLIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EKLIS operate?

EKLIS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.