Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: DUCOS (97224), Martinique
EIFFAGE INFRA ANTILLES : revenue, balance sheet and financial ratios
EIFFAGE INFRA ANTILLES is a French company
founded 12 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in DUCOS (97224),
this company of category GE
shows in 2024 a revenue of 13.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE INFRA ANTILLES (SIREN 798894655)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
13 054 017 €
7 094 778 €
6 095 988 €
5 382 773 €
1 760 842 €
6 400 007 €
15 848 909 €
9 286 500 €
Net income
991 871 €
388 934 €
-82 002 €
-159 878 €
1 368 196 €
-748 327 €
-502 761 €
113 526 €
EBITDA
111 702 €
115 232 €
311 999 €
-144 069 €
-1 026 950 €
-646 462 €
-325 774 €
126 992 €
Net margin
7.6%
5.5%
-1.3%
-3.0%
77.7%
-11.7%
-3.2%
1.2%
Revenue and income statement
In 2024, EIFFAGE INFRA ANTILLES achieves revenue of 13.1 M€. Revenue is growing positively over 8 years (CAGR: +4.3%). Vs 2023, growth of +84% (7.1 M€ -> 13.1 M€). After deducting consumption (3.7 M€), gross margin stands at 9.4 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 112 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 992 k€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 054 017 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 362 697 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
111 702 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
209 399 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
991 871 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.293%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.73%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution EIFFAGE INFRA ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
279.23
-101.517
0.0
0.0
-13.333
0.0
0.0
0.0
Financial autonomy
0.967
-4.235
-17.241
2.012
-3.042
-6.238
2.082
13.293
Repayment capacity
1.976
-1.189
0.0
0.0
-0.157
0.0
0.0
0.0
Cash flow / Revenue
1.813%
-2.656%
-11.059%
118.394%
-2.429%
5.96%
3.287%
3.73%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Excellent
In 2024, the debt ratio of EIFFAGE INFRA ANTILLES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
13.29%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Average
In 2024, the financial autonomy of EIFFAGE INFRA ANTILLES (13.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of EIFFAGE INFRA ANTILLES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.496
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EIFFAGE INFRA ANTILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.661
99.638
84.25
129.001
119.956
151.299
212.17
177.496
Interest coverage
81.973
-24.393
-13.124
-3.502
-18.668
4.19
1.714
0.0
Sector positioning
Liquidity ratio
177.52024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Average+16 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE INFRA ANTILLES (177.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Average-50 pts over 3 years
In 2024, the interest coverage of EIFFAGE INFRA ANTILLES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 121 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 148 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 175 days of revenue, i.e. 6.3 M€ to permanently finance. Over 2016-2024, WCR increased by +99%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 330 415 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
121 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
148 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
175 j
WCR and payment terms evolution EIFFAGE INFRA ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 183 412 €
3 324 943 €
1 313 025 €
2 517 159 €
3 484 323 €
2 537 150 €
3 575 626 €
6 330 415 €
Inventory turnover (days)
0
0
0
0
0
7
17
14
Customer payment term (days)
377
208
309
1002
239
231
124
121
Supplier payment term (days)
129
71
140
297
235
143
149
148
Positioning of EIFFAGE INFRA ANTILLES in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 384 637€ to 2 479 068€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
384k€546k€2479k€
546 638 €Range: 384 637€ - 2 479 068€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare EIFFAGE INFRA ANTILLES with other companies in the same sector:
Frequently asked questions about EIFFAGE INFRA ANTILLES
What is the revenue of EIFFAGE INFRA ANTILLES ?
The revenue of EIFFAGE INFRA ANTILLES in 2024 is 13.1 M€.
Is EIFFAGE INFRA ANTILLES profitable?
Yes, EIFFAGE INFRA ANTILLES generated a net profit of 992 k€ in 2024.
Where is the headquarters of EIFFAGE INFRA ANTILLES ?
The headquarters of EIFFAGE INFRA ANTILLES is located in DUCOS (97224), in the department Martinique.
Where to find the tax return of EIFFAGE INFRA ANTILLES ?
The tax return of EIFFAGE INFRA ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE INFRA ANTILLES operate?
EIFFAGE INFRA ANTILLES operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart