Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LYON (69002), Rhone
EIFFAGE IMMOBILIER CENTRE EST : revenue, balance sheet and financial ratios
EIFFAGE IMMOBILIER CENTRE EST is a French company
founded 46 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LYON (69002),
this company of category GE
shows in 2024 a revenue of 37.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE IMMOBILIER CENTRE EST (SIREN 317959989)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
37 542 510 €
52 534 732 €
74 911 862 €
68 323 266 €
59 725 044 €
63 192 192 €
57 992 694 €
71 294 858 €
62 802 626 €
Net income
1 605 622 €
2 550 111 €
3 745 475 €
2 987 871 €
1 667 377 €
3 447 918 €
4 069 060 €
4 991 119 €
4 598 854 €
EBITDA
854 527 €
2 593 031 €
4 327 882 €
3 136 715 €
3 446 934 €
4 188 968 €
3 327 585 €
5 123 028 €
5 215 061 €
Net margin
4.3%
4.9%
5.0%
4.4%
2.8%
5.5%
7.0%
7.0%
7.3%
Revenue and income statement
In 2024, EIFFAGE IMMOBILIER CENTRE EST achieves revenue of 37.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.2%). Significant drop of -29% vs 2023. After deducting consumption (-116 k€), gross margin stands at 37.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 855 k€, representing 2.3% of revenue. Warning negative scissor effect: despite revenue change (-29%), EBITDA varies by -67%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 542 510 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
37 658 857 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
854 527 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 197 066 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 605 622 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.675%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.24%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution EIFFAGE IMMOBILIER CENTRE EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.748
4.888
0.659
0.777
1.599
0.896
20.415
0.0
0.0
Financial autonomy
5.503
4.766
6.185
3.461
1.821
2.6
5.525
3.614
3.675
Repayment capacity
0.057
0.054
0.008
0.008
0.009
0.009
0.187
0.0
0.0
Cash flow / Revenue
4.82%
6.358%
5.743%
5.559%
4.952%
4.33%
5.489%
4.984%
3.24%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent-27 pts over 3 years
In 2024, the debt ratio of EIFFAGE IMMOBILIER CENTRE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
3.67%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of EIFFAGE IMMOBILIER CENTRE... (3.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good
In 2024, the repayment capacity of EIFFAGE IMMOBILIER CENTRE... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 622.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.372
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
622.261
Liquidity indicators evolution EIFFAGE IMMOBILIER CENTRE EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.861
138.952
182.615
228.439
193.202
176.693
161.458
118.925
120.372
Interest coverage
13.45
6.467
14.638
7.727
12.092
20.224
20.329
152.011
622.261
Sector positioning
Liquidity ratio
120.372024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch
In 2024, the liquidity ratio of EIFFAGE IMMOBILIER CENTRE... (120.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
622.26x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Excellent
In 2024, the interest coverage of EIFFAGE IMMOBILIER CENTRE... (622.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). Inventory turnover is 65 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 74 days of revenue, i.e. 7.8 M€ to permanently finance. Notable WCR improvement over the period (-76%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 753 655 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
65 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution EIFFAGE IMMOBILIER CENTRE EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
32 423 112 €
26 725 590 €
19 404 355 €
21 075 228 €
16 315 688 €
18 881 135 €
20 455 433 €
16 174 919 €
7 753 655 €
Inventory turnover (days)
170
170
174
167
252
216
169
211
65
Customer payment term (days)
115
141
139
256
216
227
84
66
91
Supplier payment term (days)
112
102
121
108
68
77
75
98
146
Positioning of EIFFAGE IMMOBILIER CENTRE EST in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of EIFFAGE IMMOBILIER CENTRE EST is estimated at
4 333 746 €
(range 1 544 327€ - 11 128 280€).
With an EBITDA of 854 527€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
1544k€4333k€11128k€
4 333 746 €Range: 1 544 327€ - 11 128 280€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
854 527 €×1.0x
Estimation857 404 €
354 064€ - 2 607 746€
Revenue Multiple30%
37 542 510 €×0.28x
Estimation10 502 940 €
3 776 741€ - 25 831 364€
Net Income Multiple20%
1 605 622 €×2.3x
Estimation3 770 811 €
1 171 365€ - 10 374 992€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare EIFFAGE IMMOBILIER CENTRE EST with other companies in the same sector:
Frequently asked questions about EIFFAGE IMMOBILIER CENTRE EST
What is the revenue of EIFFAGE IMMOBILIER CENTRE EST ?
The revenue of EIFFAGE IMMOBILIER CENTRE EST in 2024 is 37.5 M€.
Is EIFFAGE IMMOBILIER CENTRE EST profitable?
Yes, EIFFAGE IMMOBILIER CENTRE EST generated a net profit of 1.6 M€ in 2024.
Where is the headquarters of EIFFAGE IMMOBILIER CENTRE EST ?
The headquarters of EIFFAGE IMMOBILIER CENTRE EST is located in LYON (69002), in the department Rhone.
Where to find the tax return of EIFFAGE IMMOBILIER CENTRE EST ?
The tax return of EIFFAGE IMMOBILIER CENTRE EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE IMMOBILIER CENTRE EST operate?
EIFFAGE IMMOBILIER CENTRE EST operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart