EIFFAGE GLOBAL SERVICES : revenue, balance sheet and financial ratios
EIFFAGE GLOBAL SERVICES is a French company
founded 16 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 52.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE GLOBAL SERVICES (SIREN 519021992)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
52 128 202 €
70 715 140 €
66 860 164 €
71 069 679 €
58 365 033 €
49 035 097 €
23 473 712 €
9 795 864 €
3 965 282 €
Net income
611 215 €
2 296 281 €
2 148 211 €
2 549 590 €
1 060 178 €
699 485 €
629 104 €
-2 273 696 €
-2 732 792 €
EBITDA
1 036 254 €
3 781 672 €
2 290 797 €
3 444 583 €
1 179 895 €
793 813 €
471 899 €
-2 174 434 €
-2 671 081 €
Net margin
1.2%
3.2%
3.2%
3.6%
1.8%
1.4%
2.7%
-23.2%
-68.9%
Revenue and income statement
In 2024, EIFFAGE GLOBAL SERVICES achieves revenue of 52.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +38.0%. Significant drop of -26% vs 2023. After deducting consumption (-340 k€), gross margin stands at 52.5 M€, i.e. a rate of 101%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 2.0% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -73%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 611 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
52 128 202 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
52 467 743 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 036 254 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
346 740 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
611 215 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.865%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.269%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution EIFFAGE GLOBAL SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
15.564
5.316
0.0
0.0
0.0
0.532
1.304
0.0
Financial autonomy
-93.123
19.169
10.568
9.786
13.504
22.412
25.593
21.033
25.865
Repayment capacity
0.0
-0.064
0.15
0.0
0.0
0.0
0.019
0.05
0.0
Cash flow / Revenue
-67.416%
-22.022%
2.282%
1.481%
1.852%
3.736%
3.258%
3.116%
1.269%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Excellent
In 2024, the debt ratio of EIFFAGE GLOBAL SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
25.86%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Average
In 2024, the financial autonomy of EIFFAGE GLOBAL SERVICES (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of EIFFAGE GLOBAL SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.273
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.75
Liquidity indicators evolution EIFFAGE GLOBAL SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
52.132
131.365
113.737
111.216
114.669
128.411
135.081
125.954
119.273
Interest coverage
-0.563
-1.11
0.188
8.531
3.016
0.648
0.0
0.061
2.75
Sector positioning
Liquidity ratio
119.272024
2022
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Watch
In 2024, the liquidity ratio of EIFFAGE GLOBAL SERVICES (119.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.75x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.45x
Excellent+50 pts over 3 years
In 2024, the interest coverage of EIFFAGE GLOBAL SERVICES (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 102 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The company must finance 29 days of gap between collections and payments. Overall, WCR represents 80 days of revenue, i.e. 11.5 M€ to permanently finance. Over 2016-2024, WCR increased by +1023%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 537 014 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
102 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
80 j
WCR and payment terms evolution EIFFAGE GLOBAL SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 250 015 €
2 649 096 €
8 685 273 €
13 095 313 €
14 423 167 €
17 366 587 €
18 474 132 €
20 128 357 €
11 537 014 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
198
92
158
122
108
94
102
116
102
Supplier payment term (days)
197
91
163
94
83
71
75
83
73
Positioning of EIFFAGE GLOBAL SERVICES in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of EIFFAGE GLOBAL SERVICES is estimated at
8 072 558 €
(range 2 433 264€ - 13 558 782€).
With an EBITDA of 1 036 254€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
2433k€8072k€13558k€
8 072 558 €Range: 2 433 264€ - 13 558 782€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 036 254 €×3.5x
Estimation3 589 836 €
894 505€ - 5 885 088€
Revenue Multiple30%
52 128 202 €×0.36x
Estimation18 947 760 €
6 221 843€ - 32 060 682€
Net Income Multiple20%
611 215 €×4.9x
Estimation2 966 563 €
597 296€ - 4 990 171€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare EIFFAGE GLOBAL SERVICES with other companies in the same sector:
Frequently asked questions about EIFFAGE GLOBAL SERVICES
What is the revenue of EIFFAGE GLOBAL SERVICES ?
The revenue of EIFFAGE GLOBAL SERVICES in 2024 is 52.1 M€.
Is EIFFAGE GLOBAL SERVICES profitable?
Yes, EIFFAGE GLOBAL SERVICES generated a net profit of 611 k€ in 2024.
Where is the headquarters of EIFFAGE GLOBAL SERVICES ?
The headquarters of EIFFAGE GLOBAL SERVICES is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of EIFFAGE GLOBAL SERVICES ?
The tax return of EIFFAGE GLOBAL SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE GLOBAL SERVICES operate?
EIFFAGE GLOBAL SERVICES operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart