Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
EIFFAGE GC INFRA LINEAIRES : revenue, balance sheet and financial ratios
EIFFAGE GC INFRA LINEAIRES is a French company
founded 46 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 311.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE GC INFRA LINEAIRES (SIREN 317803443)
Indicator
2024
2023
2022
2021
2020
Revenue
311 035 454 €
272 703 288 €
348 003 007 €
502 181 799 €
326 434 657 €
Net income
6 462 527 €
4 942 007 €
2 503 769 €
7 279 401 €
6 674 551 €
EBITDA
4 982 631 €
5 421 882 €
18 503 174 €
16 536 432 €
12 263 938 €
Net margin
2.1%
1.8%
0.7%
1.4%
2.0%
Revenue and income statement
In 2024, EIFFAGE GC INFRA LINEAIRES achieves revenue of 311.0 M€. Activity remains stable over the period (CAGR: -1.2%). Vs 2023, growth of +14% (272.7 M€ -> 311.0 M€). After deducting consumption (37.8 M€), gross margin stands at 273.2 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.0 M€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.5 M€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
311 035 454 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
273 246 485 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 982 631 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 023 851 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 462 527 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.319%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.379%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.229%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.073
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE GC INFRA LINEAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
3.897
0.185
11.005
4.993
0.319
Financial autonomy
8.075
7.039
6.248
7.292
7.379
Repayment capacity
0.077
0.002
0.232
-0.388
0.073
Cash flow / Revenue
2.469%
2.611%
1.689%
-0.7%
0.229%
Sector positioning
Debt ratio
0.322024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Excellent
In 2024, the debt ratio of EIFFAGE GC INFRA LINEAIRES (0.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
7.38%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Watch
In 2024, the financial autonomy of EIFFAGE GC INFRA LINEAIRES (7.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.64 years
Q3: 2.23 years
Good-5 pts over 3 years
In 2024, the repayment capacity of EIFFAGE GC INFRA LINEAIRES (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.746
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.106
Liquidity indicators evolution EIFFAGE GC INFRA LINEAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
107.798
119.285
125.475
118.361
119.746
Interest coverage
0.0
0.105
14.664
11.805
-2.106
Sector positioning
Liquidity ratio
119.752024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Watch
In 2024, the liquidity ratio of EIFFAGE GC INFRA LINEAIRES (119.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.11x2024
2022
2023
2024
Q1: 0.0x
Med: 1.51x
Q3: 6.2x
Average-53 pts over 3 years
In 2024, the interest coverage of EIFFAGE GC INFRA LINEAIRES (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 133 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. The company must finance 19 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 108 days of revenue, i.e. 93.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
93 214 215 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
133 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution EIFFAGE GC INFRA LINEAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
110 086 824 €
162 716 947 €
95 067 461 €
101 925 581 €
93 214 215 €
Inventory turnover (days)
6
5
2
12
9
Customer payment term (days)
60
38
59
122
133
Supplier payment term (days)
139
112
103
139
114
Positioning of EIFFAGE GC INFRA LINEAIRES in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 4 542 949€ to 88 508 257€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4542k€14326k€88508k€
14 326 897 €Range: 4 542 949€ - 88 508 257€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare EIFFAGE GC INFRA LINEAIRES with other companies in the same sector:
Frequently asked questions about EIFFAGE GC INFRA LINEAIRES
What is the revenue of EIFFAGE GC INFRA LINEAIRES ?
The revenue of EIFFAGE GC INFRA LINEAIRES in 2024 is 311.0 M€.
Is EIFFAGE GC INFRA LINEAIRES profitable?
Yes, EIFFAGE GC INFRA LINEAIRES generated a net profit of 6.5 M€ in 2024.
Where is the headquarters of EIFFAGE GC INFRA LINEAIRES ?
The headquarters of EIFFAGE GC INFRA LINEAIRES is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of EIFFAGE GC INFRA LINEAIRES ?
The tax return of EIFFAGE GC INFRA LINEAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE GC INFRA LINEAIRES operate?
EIFFAGE GC INFRA LINEAIRES operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart