Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-03-07 (19 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-OUEN-SUR-SEINE (93400), Seine-Saint-Denis
EIFFAGE ENERGIE SYSTEMES - WETEC : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - WETEC is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category GE
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - WETEC (SIREN 495096562)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 854 974 €
8 091 549 €
5 227 982 €
6 813 961 €
7 160 060 €
7 342 267 €
4 865 001 €
2 979 431 €
5 109 848 €
Net income
215 864 €
910 133 €
67 864 €
629 932 €
642 689 €
511 154 €
159 823 €
127 437 €
650 401 €
EBITDA
235 680 €
748 128 €
690 602 €
943 680 €
865 413 €
685 415 €
477 353 €
145 991 €
1 026 887 €
Net margin
4.4%
11.2%
1.3%
9.2%
9.0%
7.0%
3.3%
4.3%
12.7%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - WETEC achieves revenue of 4.9 M€. Activity remains stable over the period (CAGR: -0.6%). Significant drop of -40% vs 2023. After deducting consumption (1.0 M€), gross margin stands at 3.8 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 236 k€, representing 4.9% of revenue. Warning negative scissor effect: despite revenue change (-40%), EBITDA varies by -68%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 216 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 854 974 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 841 466 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
235 680 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
254 123 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 864 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.406%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.629%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.277%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.014
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - WETEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.188
1.08
0.468
0.83
16.428
0.255
4.218
5.315
0.406
Financial autonomy
52.89
66.903
31.284
21.455
15.767
15.371
4.061
30.803
32.629
Repayment capacity
0.212
0.124
0.022
0.021
0.198
0.003
0.012
0.113
0.014
Cash flow / Revenue
14.607%
4.326%
6.874%
5.812%
8.217%
9.041%
8.997%
5.628%
4.277%
Sector positioning
Debt ratio
0.412024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Excellent
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
32.63%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average+21 pts over 3 years
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Good+14 pts over 3 years
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.301
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - WETEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
259.207
461.197
366.004
215.002
158.551
162.58
190.227
184.674
185.301
Interest coverage
0.536
0.515
0.0
0.065
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
185.32024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average-6 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (185.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Average
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 81 days of revenue, i.e. 1.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 092 466 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - WETEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 185 127 €
961 135 €
2 746 244 €
2 012 736 €
1 905 077 €
1 687 818 €
1 057 882 €
1 637 406 €
1 092 466 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
102
108
120
132
37
70
90
72
95
Supplier payment term (days)
62
49
118
66
114
102
57
38
65
Positioning of EIFFAGE ENERGIE SYSTEMES - WETEC in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 274 386€ to 998 472€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
274k€399k€998k€
399 078 €Range: 274 386€ - 998 472€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare EIFFAGE ENERGIE SYSTEMES - WETEC with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - WETEC
What is the revenue of EIFFAGE ENERGIE SYSTEMES - WETEC ?
The revenue of EIFFAGE ENERGIE SYSTEMES - WETEC in 2024 is 4.9 M€.
Is EIFFAGE ENERGIE SYSTEMES - WETEC profitable?
Yes, EIFFAGE ENERGIE SYSTEMES - WETEC generated a net profit of 216 k€ in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - WETEC ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - WETEC is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - WETEC ?
The tax return of EIFFAGE ENERGIE SYSTEMES - WETEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - WETEC operate?
EIFFAGE ENERGIE SYSTEMES - WETEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart